Kundert Borettslag

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

7,31 %

Current Ratio

57,62

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 128 000	1 131 000	1 129 000	1 128 000
Net Income	397 000	449 000	385 000	401 000
Total Assets	14 808 000	14 643 000	14 468 000	14 409 000
Total Equity	5 429 000	5 032 000	4 583 000	4 198 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 128 000	1 131 000	1 129 000	1 128 000
Expenditure	606 000	592 000	634 000	588 000
Operating Profit	522 000	538 000	495 000	539 000
Financial Income	7 000	1 000	3 000	6 000
Financial Costs	132 000	90 000	114 000	145 000
Financial Balance	−125 000	−89 000	−111 000	−139 000
Earnings Before Tax	397 000	449 000	385 000	401 000
Tax	0	0	0	0
Net Income	397 000	449 000	385 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 310 000	13 310 000	13 310 000	13 310 000
Total Current Assets	1 498 000	1 332 000	1 158 000	1 099 000
Total Assets	14 808 000	14 643 000	14 468 000	14 409 000
Total Retained Equity	5 427 000	5 030 000	4 581 000	4 196 000
Total Equity	5 429 000	5 032 000	4 583 000	4 198 000
Total Long-Term Debt	9 353 000	9 607 000	9 872 000	10 123 000
Total Current Debt	26 000	4 000	14 000	88 000
Total Equity and Debt	14 808 000	14 643 000	14 468 000	14 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 128 000	1 131 000	1 129 000	1 128 000
Revenue	1 128 000	1 131 000	1 129 000	1 128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	31 000	31 000	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	606 000	592 000	634 000	588 000
Operating Profit	522 000	538 000	495 000	539 000
Financial Income	7 000	1 000	3 000	6 000
Financial Costs	132 000	90 000	114 000	145 000
Financial Balance	−125 000	−89 000	−111 000	−139 000
Dividends	0	0	0	0
Net Income	397 000	449 000	385 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 236 000	13 236 000	13 236 000	13 236 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 000	75 000	75 000	75 000
Total Tangible Assets	13 310 000	13 310 000	13 310 000	13 310 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 310 000	13 310 000	13 310 000	13 310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 407 000	1 258 000	1 081 000	974 000
Total Current Assets	1 498 000	1 332 000	1 158 000	1 099 000
Total Assets	14 808 000	14 643 000	14 468 000	14 409 000
Total Equity	5 429 000	5 032 000	4 583 000	4 198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 353 000	9 607 000	9 872 000	10 123 000
Creditors	20 000	3 000	13 000	87 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	1 000	0	0
Total Current Debt	26 000	4 000	14 000	88 000
Total Equity and Debt	14 808 000	14 643 000	14 468 000	14 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,31 %	8,92 %	8,4 %	9,55 %
Debt-to-Equity Ratio	1,72	1,91	2,15	2,41
Operating Profit Margin	46,28 %	47,57 %	43,84 %	47,78 %
Current Ratio	57,62	333	82,71	12,49
Quick Ratio	57,62	333	82,71	12,49
Equity Ratio	0,37	0,34	0,32	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %