VIKI EIENDOM A/S

5184 OLSVIK

Finances

Share Ownership

Return on Equity

111,75 %

Current Ratio

0,49

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	857 000	608 000	500 000	645 000
Net Income	485 000	293 000	263 000	319 000
Total Assets	1 117 000	1 007 000	1 050 000	1 102 000
Total Equity	434 000	442 000	549 000	655 000

Income (NOK)	2022	2021	2020	2019
Revenue	857 000	608 000	500 000	645 000
Expenditure	240 000	236 000	168 000	238 000
Operating Profit	617 000	372 000	332 000	407 000
Financial Income	5 000	4 000	5 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	5 000	3 000
Earnings Before Tax	621 000	376 000	337 000	410 000
Tax	137 000	83 000	74 000	91 000
Net Income	485 000	293 000	263 000	319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	788 000	822 000	857 000	892 000
Total Current Assets	329 000	184 000	193 000	210 000
Total Assets	1 117 000	1 007 000	1 050 000	1 102 000
Total Retained Equity	294 000	302 000	409 000	515 000
Total Equity	434 000	442 000	549 000	655 000
Total Long-Term Debt	14 000	17 000	19 000	20 000
Total Current Debt	669 000	548 000	482 000	427 000
Total Equity and Debt	1 117 000	1 007 000	1 050 000	1 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	857 000	608 000	500 000	645 000
Revenue	857 000	608 000	500 000	645 000
Cost of Goods Sold	86 000	20 000	0	6 000
Salary Costs	0	0	0	0
Depreciation	35 000	35 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	240 000	236 000	168 000	238 000
Operating Profit	617 000	372 000	332 000	407 000
Financial Income	5 000	4 000	5 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	5 000	3 000
Dividends	0	0	0	0
Net Income	485 000	293 000	263 000	319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	788 000	822 000	857 000	892 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	788 000	822 000	857 000	892 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	788 000	822 000	857 000	892 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	167 000	176 000	189 000
Total Current Assets	329 000	184 000	193 000	210 000
Total Assets	1 117 000	1 007 000	1 050 000	1 102 000
Total Equity	434 000	442 000	549 000	655 000
Short-Term Group Debt	632 000	485 000	444 000	420 000
Total Long-Term Debt	14 000	17 000	19 000	20 000
Creditors	15 000	14 000	12 000	3 000
Unpaid Taxes	22 000	35 000	24 000	0
Dividends	0	0	0	0
Other Current Debt	0	14 000	2 000	0
Total Current Debt	669 000	548 000	482 000	427 000
Total Equity and Debt	1 117 000	1 007 000	1 050 000	1 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	111,75 %	66,29 %	47,91 %	48,7 %
Debt-to-Equity Ratio	0,03	0,04	0,03	0,03
Operating Profit Margin	72 %	61,18 %	66,4 %	63,1 %
Current Ratio	0,49	0,34	0,4	0,49
Quick Ratio	0,49	0,34	0,4	0,49
Equity Ratio	0,39	0,44	0,52	0,59
Gross Profit Margin	89,96 %	96,71 %	100 %	99,07 %