Buvik borettslag

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

0,92 %

Current Ratio

2,79

Debt-to-Equity Ratio

−1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 365 000	3 219 000	3 219 000	3 219 000
Net Income	−113 000	1 077 000	1 072 000	976 000
Total Assets	8 324 000	6 435 000	6 444 000	6 604 000
Total Equity	−12 345 000	−12 232 000	−13 309 000	−14 380 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 365 000	3 219 000	3 219 000	3 219 000
Expenditure	3 060 000	1 868 000	1 780 000	1 770 000
Operating Profit	305 000	1 352 000	1 439 000	1 449 000
Financial Income	9 000	0	1 000	9 000
Financial Costs	459 000	305 000	399 000	505 000
Financial Balance	−450 000	−305 000	−398 000	−496 000
Earnings Before Tax	336 000	1 382 000	1 470 000	1 472 000
Tax	0	0	0	0
Net Income	−113 000	1 077 000	1 072 000	976 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 520 000	5 524 000	5 528 000	5 532 000
Total Current Assets	2 803 000	911 000	916 000	1 071 000
Total Assets	8 324 000	6 435 000	6 444 000	6 604 000
Total Retained Equity	−12 350 000	−12 237 000	−13 314 000	−14 385 000
Total Equity	−12 345 000	−12 232 000	−13 309 000	−14 380 000
Total Long-Term Debt	19 665 000	18 470 000	19 694 000	20 862 000
Total Current Debt	1 004 000	198 000	59 000	122 000
Total Equity and Debt	8 324 000	6 435 000	6 444 000	6 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 365 000	3 219 000	3 219 000	3 219 000
Revenue	3 365 000	3 219 000	3 219 000	3 219 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	69 000	102 000	121 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	3 060 000	1 868 000	1 780 000	1 770 000
Operating Profit	305 000	1 352 000	1 439 000	1 449 000
Financial Income	9 000	0	1 000	9 000
Financial Costs	459 000	305 000	399 000	505 000
Financial Balance	−450 000	−305 000	−398 000	−496 000
Dividends	0	0	0	0
Net Income	−113 000	1 077 000	1 072 000	976 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 503 000	5 503 000	5 503 000	5 503 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	21 000	25 000	29 000
Total Tangible Assets	5 520 000	5 524 000	5 528 000	5 532 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 520 000	5 524 000	5 528 000	5 532 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 964 000	556 000	496 000	589 000
Total Current Assets	2 803 000	911 000	916 000	1 071 000
Total Assets	8 324 000	6 435 000	6 444 000	6 604 000
Total Equity	−12 345 000	−12 232 000	−13 309 000	−14 380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 665 000	18 470 000	19 694 000	20 862 000
Creditors	993 000	142 000	0	2 000
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	10 000	55 000	57 000	119 000
Total Current Debt	1 004 000	198 000	59 000	122 000
Total Equity and Debt	8 324 000	6 435 000	6 444 000	6 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,92 %	−8,8 %	−8,05 %	−6,79 %
Debt-to-Equity Ratio	−1,59	−1,51	−1,48	−1,45
Operating Profit Margin	9,06 %	42 %	44,7 %	45,01 %
Current Ratio	2,79	4,6	15,53	8,78
Quick Ratio	2,79	4,6	15,53	8,78
Equity Ratio	−1,48	−1,9	−2,07	−2,18
Gross Profit Margin	100 %	100 %	100 %	100 %