STIFTELSEN VIBO

0661 OSLO

Finances

Share Ownership

Return on Equity

−10,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	118 000	122 000	185 000	131 000
Net Income	−49 000	−73 000	58 000	1 000
Total Assets	472 000	521 000	594 000	537 000
Total Equity	472 000	521 000	594 000	537 000

Income (NOK)	2022	2021	2020	2019
Revenue	118 000	122 000	185 000	131 000
Expenditure	165 000	193 000	126 000	127 000
Operating Profit	−47 000	−71 000	60 000	3 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Earnings Before Tax	−49 000	−73 000	58 000	1 000
Tax	0	0	0	0
Net Income	−49 000	−73 000	58 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	362 000	362 000	362 000	362 000
Total Current Assets	111 000	160 000	233 000	175 000
Total Assets	472 000	521 000	594 000	537 000
Total Retained Equity	222 000	271 000	344 000	287 000
Total Equity	472 000	521 000	594 000	537 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	472 000	521 000	594 000	537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	118 000	122 000	185 000	131 000
Revenue	118 000	122 000	185 000	131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	165 000	193 000	126 000	127 000
Operating Profit	−47 000	−71 000	60 000	3 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	−49 000	−73 000	58 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	362 000	362 000	362 000	362 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	362 000	362 000	362 000	362 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	362 000	362 000	362 000	362 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	160 000	233 000	175 000
Total Current Assets	111 000	160 000	233 000	175 000
Total Assets	472 000	521 000	594 000	537 000
Total Equity	472 000	521 000	594 000	537 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	472 000	521 000	594 000	537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,38 %	−14,01 %	9,76 %	0,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−39,83 %	−58,2 %	32,43 %	2,29 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %