BIGO AS

2160 VORMSUND

Finances

Share Ownership

Return on Equity

32,19 %

Current Ratio

2,43

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 469 000	7 854 000	5 918 000	8 208 000
Net Income	996 000	352 000	525 000	−146 000
Total Assets	5 246 000	4 019 000	3 433 000	3 273 000
Total Equity	3 094 000	2 598 000	3 076 000	2 621 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 469 000	7 854 000	5 918 000	8 208 000
Expenditure	9 235 000	7 423 000	5 259 000	8 419 000
Operating Profit	1 234 000	431 000	659 000	−211 000
Financial Income	45 000	22 000	27 000	25 000
Financial Costs	1 000	2 000	12 000	0
Financial Balance	44 000	20 000	15 000	25 000
Earnings Before Tax	1 279 000	452 000	673 000	−186 000
Tax	282 000	100 000	148 000	−40 000
Net Income	996 000	352 000	525 000	−146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	392 000	413 000	611 000	518 000
Total Current Assets	4 854 000	3 606 000	2 822 000	2 755 000
Total Assets	5 246 000	4 019 000	3 433 000	3 273 000
Total Retained Equity	2 894 000	2 398 000	2 876 000	2 421 000
Total Equity	3 094 000	2 598 000	3 076 000	2 621 000
Total Long-Term Debt	151 000	39 000	0	0
Total Current Debt	2 000 000	1 382 000	358 000	652 000
Total Equity and Debt	5 246 000	4 019 000	3 433 000	3 273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 824 000	7 746 000	5 368 000	7 943 000
Other Income	645 000	108 000	550 000	265 000
Revenue	10 469 000	7 854 000	5 918 000	8 208 000
Cost of Goods Sold	7 635 000	5 823 000	3 778 000	6 331 000
Salary Costs	787 000	681 000	851 000	1 049 000
Depreciation	112 000	155 000	122 000	109 000
Impairment	0	0	0	0
Expenditure	9 235 000	7 423 000	5 259 000	8 419 000
Operating Profit	1 234 000	431 000	659 000	−211 000
Financial Income	45 000	22 000	27 000	25 000
Financial Costs	1 000	2 000	12 000	0
Financial Balance	44 000	20 000	15 000	25 000
Dividends	500 000	500 000	70 000	0
Net Income	996 000	352 000	525 000	−146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	21 000	142 000
Real Eastate	0	24 000	52 000	81 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	277 000	388 000	516 000	233 000
Total Tangible Assets	277 000	412 000	568 000	314 000
Total Fiancial Fixed Assets	115 000	2 000	23 000	62 000
Total Fixed Assets	392 000	413 000	611 000	518 000
Stock	582 000	490 000	505 000	504 000
Total Investments	0	0	0	0
Cash, Bank	2 845 000	2 049 000	1 744 000	1 909 000
Total Current Assets	4 854 000	3 606 000	2 822 000	2 755 000
Total Assets	5 246 000	4 019 000	3 433 000	3 273 000
Total Equity	3 094 000	2 598 000	3 076 000	2 621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	151 000	39 000	0	0
Creditors	521 000	502 000	2 000	222 000
Unpaid Taxes	218 000	252 000	163 000	321 000
Dividends	500 000	500 000	70 000	0
Other Current Debt	591 000	89 000	96 000	110 000
Total Current Debt	2 000 000	1 382 000	358 000	652 000
Total Equity and Debt	5 246 000	4 019 000	3 433 000	3 273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,19 %	13,55 %	17,07 %	−5,57 %
Debt-to-Equity Ratio	0,05	0,02	0	0
Operating Profit Margin	11,79 %	5,49 %	11,14 %	−2,57 %
Current Ratio	2,43	2,61	7,88	4,23
Quick Ratio	3,42	4,04	−19,2	18,61
Equity Ratio	0,59	0,65	0,9	0,8
Gross Profit Margin	27,07 %	25,86 %	36,16 %	22,87 %