company

Gausengaten Borettslag

3181 HORTEN

Finances

Share Ownership

Return on Equity

11,9 %

Current Ratio

6,6

Debt-to-Equity Ratio

−1,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	335 000	347 000	332 000	317 000
Net Income	−65 000	74 000	94 000	93 000
Total Assets	528 000	638 000	621 000	598 000
Total Equity	−546 000	−481 000	−555 000	−649 000

Income (NOK)	2022	2021	2020	2019
Revenue	335 000	347 000	332 000	317 000
Expenditure	375 000	251 000	210 000	194 000
Operating Profit	−40 000	97 000	122 000	123 000
Financial Income	1 000	0	0	2 000
Financial Costs	26 000	22 000	29 000	32 000
Financial Balance	−25 000	−22 000	−29 000	−30 000
Earnings Before Tax	−65 000	74 000	94 000	93 000
Tax	0	0	0	0
Net Income	−65 000	74 000	94 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	362 000	362 000	362 000	362 000
Total Current Assets	165 000	276 000	259 000	235 000
Total Assets	528 000	638 000	621 000	598 000
Total Retained Equity	−546 000	−482 000	−556 000	−650 000
Total Equity	−546 000	−481 000	−555 000	−649 000
Total Long-Term Debt	1 048 000	1 071 000	1 135 000	1 208 000
Total Current Debt	25 000	47 000	41 000	39 000
Total Equity and Debt	528 000	638 000	621 000	598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	335 000	347 000	332 000	317 000
Revenue	335 000	347 000	332 000	317 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	375 000	251 000	210 000	194 000
Operating Profit	−40 000	97 000	122 000	123 000
Financial Income	1 000	0	0	2 000
Financial Costs	26 000	22 000	29 000	32 000
Financial Balance	−25 000	−22 000	−29 000	−30 000
Dividends	0	0	0	0
Net Income	−65 000	74 000	94 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	362 000	362 000	362 000	362 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	362 000	362 000	362 000	362 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	362 000	362 000	362 000	362 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	232 000	218 000	198 000
Total Current Assets	165 000	276 000	259 000	235 000
Total Assets	528 000	638 000	621 000	598 000
Total Equity	−546 000	−481 000	−555 000	−649 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 048 000	1 071 000	1 135 000	1 208 000
Creditors	25 000	47 000	41 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	25 000	47 000	41 000	39 000
Total Equity and Debt	528 000	638 000	621 000	598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,9 %	−15,38 %	−16,94 %	−14,33 %
Debt-to-Equity Ratio	−1,92	−2,23	−2,05	−1,86
Operating Profit Margin	−11,94 %	27,95 %	36,75 %	38,8 %
Current Ratio	6,6	5,87	6,32	6,03
Quick Ratio	6,6	5,87	6,32	6,03
Equity Ratio	−1,03	−0,75	−0,89	−1,09
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English