Haugåsen Borettslag

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

0,55 %

Current Ratio

2,53

Debt-to-Equity Ratio

−1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 252 000	3 984 000	4 098 000	3 227 000
Net Income	−108 000	−443 000	1 061 000	−23 816 000
Total Assets	13 697 000	12 994 000	13 512 000	14 059 000
Total Equity	−19 623 000	−19 515 000	−19 071 000	−20 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 252 000	3 984 000	4 098 000	3 227 000
Expenditure	3 507 000	3 874 000	2 357 000	26 426 000
Operating Profit	745 000	110 000	1 741 000	−23 199 000
Financial Income	27 000	27 000	25 000	27 000
Financial Costs	879 000	580 000	705 000	644 000
Financial Balance	−852 000	−553 000	−680 000	−617 000
Earnings Before Tax	−108 000	−443 000	1 061 000	−23 816 000
Tax	0	0	0	0
Net Income	−108 000	−443 000	1 061 000	−23 816 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 478 000	12 413 000	12 431 000	12 463 000
Total Current Assets	1 219 000	580 000	1 081 000	1 596 000
Total Assets	13 697 000	12 994 000	13 512 000	14 059 000
Total Retained Equity	−19 629 000	−19 521 000	−19 077 000	−20 138 000
Total Equity	−19 623 000	−19 515 000	−19 071 000	−20 132 000
Total Long-Term Debt	32 837 000	32 278 000	32 363 000	33 578 000
Total Current Debt	482 000	230 000	221 000	613 000
Total Equity and Debt	13 697 000	12 994 000	13 512 000	14 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 252 000	3 984 000	4 098 000	3 227 000
Revenue	4 252 000	3 984 000	4 098 000	3 227 000
Cost of Goods Sold	0	0	0	0
Salary Costs	144 000	147 000	181 000	231 000
Depreciation	0	18 000	31 000	36 000
Impairment	0	0	0	0
Expenditure	3 507 000	3 874 000	2 357 000	26 426 000
Operating Profit	745 000	110 000	1 741 000	−23 199 000
Financial Income	27 000	27 000	25 000	27 000
Financial Costs	879 000	580 000	705 000	644 000
Financial Balance	−852 000	−553 000	−680 000	−617 000
Dividends	0	0	0	0
Net Income	−108 000	−443 000	1 061 000	−23 816 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 413 000	12 413 000	12 413 000	12 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	18 000	49 000
Total Tangible Assets	12 413 000	12 413 000	12 431 000	12 463 000
Total Fiancial Fixed Assets	65 000	0	0	0
Total Fixed Assets	12 478 000	12 413 000	12 431 000	12 463 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 211 000	576 000	1 076 000	1 215 000
Total Current Assets	1 219 000	580 000	1 081 000	1 596 000
Total Assets	13 697 000	12 994 000	13 512 000	14 059 000
Total Equity	−19 623 000	−19 515 000	−19 071 000	−20 132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 837 000	32 278 000	32 363 000	33 578 000
Creditors	350 000	46 000	87 000	466 000
Unpaid Taxes	0	0	1 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	56 000	4 000	10 000
Total Current Debt	482 000	230 000	221 000	613 000
Total Equity and Debt	13 697 000	12 994 000	13 512 000	14 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,55 %	2,27 %	−5,56 %	118,3 %
Debt-to-Equity Ratio	−1,67	−1,65	−1,7	−1,67
Operating Profit Margin	17,52 %	2,76 %	42,48 %	−718,9 %
Current Ratio	2,53	2,52	4,89	2,6
Quick Ratio	2,53	2,52	4,89	2,6
Equity Ratio	−1,43	−1,5	−1,41	−1,43
Gross Profit Margin	100 %	100 %	100 %	100 %