Toppen Borettslag A/L

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

83,57 %

Current Ratio

30,04

Debt-to-Equity Ratio

11,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	933 000	939 000	937 000	932 000
Net Income	173 000	144 000	133 000	176 000
Total Assets	2 613 000	2 558 000	2 490 000	2 577 000
Total Equity	207 000	34 000	−110 000	−243 000

Income (NOK)	2022	2021	2020	2019
Revenue	933 000	939 000	937 000	932 000
Expenditure	699 000	751 000	749 000	687 000
Operating Profit	235 000	188 000	188 000	246 000
Financial Income	4 000	1 000	1 000	2 000
Financial Costs	65 000	45 000	56 000	72 000
Financial Balance	−61 000	−44 000	−55 000	−70 000
Earnings Before Tax	173 000	144 000	133 000	176 000
Tax	0	0	0	0
Net Income	173 000	144 000	133 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 862 000	1 845 000	1 850 000	1 855 000
Total Current Assets	751 000	713 000	640 000	722 000
Total Assets	2 613 000	2 558 000	2 490 000	2 577 000
Total Retained Equity	205 000	32 000	−112 000	−245 000
Total Equity	207 000	34 000	−110 000	−243 000
Total Long-Term Debt	2 380 000	2 473 000	2 592 000	2 705 000
Total Current Debt	25 000	51 000	8 000	115 000
Total Equity and Debt	2 613 000	2 558 000	2 490 000	2 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	933 000	939 000	937 000	932 000
Revenue	933 000	939 000	937 000	932 000
Cost of Goods Sold	0	0	0	0
Salary Costs	75 000	76 000	71 000	85 000
Depreciation	5 000	5 000	5 000	9 000
Impairment	0	0	0	0
Expenditure	699 000	751 000	749 000	687 000
Operating Profit	235 000	188 000	188 000	246 000
Financial Income	4 000	1 000	1 000	2 000
Financial Costs	65 000	45 000	56 000	72 000
Financial Balance	−61 000	−44 000	−55 000	−70 000
Dividends	0	0	0	0
Net Income	173 000	144 000	133 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 687 000	1 687 000	1 687 000	1 687 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	154 000	159 000	164 000	168 000
Total Tangible Assets	1 840 000	1 845 000	1 850 000	1 855 000
Total Fiancial Fixed Assets	22 000	0	0	0
Total Fixed Assets	1 862 000	1 845 000	1 850 000	1 855 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	750 000	713 000	638 000	642 000
Total Current Assets	751 000	713 000	640 000	722 000
Total Assets	2 613 000	2 558 000	2 490 000	2 577 000
Total Equity	207 000	34 000	−110 000	−243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 380 000	2 473 000	2 592 000	2 705 000
Creditors	15 000	42 000	3 000	107 000
Unpaid Taxes	9 000	7 000	4 000	5 000
Dividends	0	0	0	0
Other Current Debt	1 000	2 000	1 000	2 000
Total Current Debt	25 000	51 000	8 000	115 000
Total Equity and Debt	2 613 000	2 558 000	2 490 000	2 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,57 %	423,53 %	−120,91 %	−72,43 %
Debt-to-Equity Ratio	11,5	72,74	−23,56	−11,13
Operating Profit Margin	25,19 %	20,02 %	20,06 %	26,39 %
Current Ratio	30,04	13,98	80	6,28
Quick Ratio	30,04	13,98	80	6,28
Equity Ratio	0,08	0,01	−0,04	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %