BYGGELUND BORETTSLAG

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

−779,69 %

Current Ratio

13,35

Debt-to-Equity Ratio

−77,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 768 000	1 769 000	1 771 000	1 813 000
Net Income	499 000	640 000	448 000	648 000
Total Assets	5 049 000	4 910 000	4 765 000	4 804 000
Total Equity	−64 000	−563 000	−1 203 000	−1 651 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 768 000	1 769 000	1 771 000	1 813 000
Expenditure	1 189 000	1 066 000	1 227 000	1 047 000
Operating Profit	578 000	703 000	545 000	765 000
Financial Income	15 000	1 000	4 000	10 000
Financial Costs	105 000	75 000	112 000	138 000
Financial Balance	−90 000	−74 000	−108 000	−128 000
Earnings Before Tax	589 000	714 000	556 000	776 000
Tax	0	0	0	0
Net Income	499 000	640 000	448 000	648 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 394 000	3 394 000	3 394 000	3 394 000
Total Current Assets	1 655 000	1 516 000	1 372 000	1 410 000
Total Assets	5 049 000	4 910 000	4 765 000	4 804 000
Total Retained Equity	−68 000	−567 000	−1 207 000	−1 655 000
Total Equity	−64 000	−563 000	−1 203 000	−1 651 000
Total Long-Term Debt	4 989 000	5 471 000	5 966 000	6 443 000
Total Current Debt	124 000	3 000	3 000	12 000
Total Equity and Debt	5 049 000	4 910 000	4 765 000	4 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 768 000	1 769 000	1 771 000	1 813 000
Revenue	1 768 000	1 769 000	1 771 000	1 813 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	108 000	105 000	108 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 189 000	1 066 000	1 227 000	1 047 000
Operating Profit	578 000	703 000	545 000	765 000
Financial Income	15 000	1 000	4 000	10 000
Financial Costs	105 000	75 000	112 000	138 000
Financial Balance	−90 000	−74 000	−108 000	−128 000
Dividends	0	0	0	0
Net Income	499 000	640 000	448 000	648 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 394 000	3 394 000	3 394 000	3 394 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 394 000	3 394 000	3 394 000	3 394 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 394 000	3 394 000	3 394 000	3 394 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 517 000	1 298 000	1 161 000	1 203 000
Total Current Assets	1 655 000	1 516 000	1 372 000	1 410 000
Total Assets	5 049 000	4 910 000	4 765 000	4 804 000
Total Equity	−64 000	−563 000	−1 203 000	−1 651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 989 000	5 471 000	5 966 000	6 443 000
Creditors	119 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	3 000	12 000
Total Current Debt	124 000	3 000	3 000	12 000
Total Equity and Debt	5 049 000	4 910 000	4 765 000	4 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−779,69 %	−113,68 %	−37,24 %	−39,25 %
Debt-to-Equity Ratio	−77,95	−9,72	−4,96	−3,9
Operating Profit Margin	32,69 %	39,74 %	30,77 %	42,2 %
Current Ratio	13,35	505,33	457,33	117,5
Quick Ratio	13,35	505,33	457,33	117,5
Equity Ratio	−0,01	−0,11	−0,25	−0,34
Gross Profit Margin	100 %	100 %	100 %	100 %