CLASSIC EIENDOM AS

3256 LARVIK

Finances

Share Ownership

Return on Equity

5,98 %

Current Ratio

2,04

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	419 000	357 000	465 000	506 000
Net Income	139 000	69 000	218 000	236 000
Total Assets	2 514 000	2 504 000	2 618 000	2 645 000
Total Equity	2 324 000	2 335 000	2 265 000	2 047 000

Income (NOK)	2022	2021	2020	2019
Revenue	419 000	357 000	465 000	506 000
Expenditure	240 000	267 000	218 000	203 000
Operating Profit	180 000	90 000	246 000	303 000
Financial Income	6 000	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	3 000
Earnings Before Tax	186 000	90 000	246 000	305 000
Tax	47 000	20 000	28 000	69 000
Net Income	139 000	69 000	218 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 313 000	2 297 000	2 464 000	2 460 000
Total Current Assets	202 000	207 000	154 000	185 000
Total Assets	2 514 000	2 504 000	2 618 000	2 645 000
Total Retained Equity	2 224 000	2 235 000	2 165 000	1 947 000
Total Equity	2 324 000	2 335 000	2 265 000	2 047 000
Total Long-Term Debt	92 000	64 000	257 000	429 000
Total Current Debt	99 000	105 000	95 000	169 000
Total Equity and Debt	2 514 000	2 504 000	2 618 000	2 645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	419 000	357 000	465 000	506 000
Revenue	419 000	357 000	465 000	506 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	51 000	48 000	48 000
Impairment	0	0	0	0
Expenditure	240 000	267 000	218 000	203 000
Operating Profit	180 000	90 000	246 000	303 000
Financial Income	6 000	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	3 000
Dividends	150 000	0	0	0
Net Income	139 000	69 000	218 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 243 000	2 294 000	2 345 000	2 341 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 243 000	2 294 000	2 345 000	2 341 000
Total Fiancial Fixed Assets	69 000	3 000	119 000	119 000
Total Fixed Assets	2 313 000	2 297 000	2 464 000	2 460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	74 000	35 000	61 000
Total Current Assets	202 000	207 000	154 000	185 000
Total Assets	2 514 000	2 504 000	2 618 000	2 645 000
Total Equity	2 324 000	2 335 000	2 265 000	2 047 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	92 000	64 000	257 000	429 000
Creditors	37 000	44 000	16 000	44 000
Unpaid Taxes	9 000	11 000	0	17 000
Dividends	150 000	0	0	0
Other Current Debt	30 000	30 000	26 000	42 000
Total Current Debt	99 000	105 000	95 000	169 000
Total Equity and Debt	2 514 000	2 504 000	2 618 000	2 645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,98 %	2,96 %	9,62 %	11,53 %
Debt-to-Equity Ratio	0,04	0,03	0,11	0,21
Operating Profit Margin	42,96 %	25,21 %	52,9 %	59,88 %
Current Ratio	2,04	1,97	1,62	1,09
Quick Ratio	2,04	1,97	1,62	1,09
Equity Ratio	0,92	0,93	0,87	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %