Bråtås Borettslag

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

6,2 %

Current Ratio

9,78

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 150 000	3 107 000	3 137 000	3 376 000
Net Income	1 464 000	1 291 000	1 413 000	891 000
Total Assets	47 179 000	45 881 000	45 468 000	44 402 000
Total Equity	23 620 000	22 156 000	20 865 000	19 452 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 150 000	3 107 000	3 137 000	3 376 000
Expenditure	1 588 000	1 720 000	1 600 000	2 330 000
Operating Profit	1 562 000	1 387 000	1 538 000	1 045 000
Financial Income	38 000	4 000	8 000	24 000
Financial Costs	136 000	100 000	132 000	178 000
Financial Balance	−98 000	−96 000	−124 000	−154 000
Earnings Before Tax	1 464 000	1 291 000	1 413 000	891 000
Tax	0	0	0	0
Net Income	1 464 000	1 291 000	1 413 000	891 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 883 000	43 917 000	43 934 000	43 108 000
Total Current Assets	3 297 000	1 964 000	1 533 000	1 295 000
Total Assets	47 179 000	45 881 000	45 468 000	44 402 000
Total Retained Equity	23 615 000	22 151 000	20 860 000	19 446 000
Total Equity	23 620 000	22 156 000	20 865 000	19 452 000
Total Long-Term Debt	23 222 000	23 418 000	23 662 000	24 709 000
Total Current Debt	337 000	307 000	941 000	241 000
Total Equity and Debt	47 179 000	45 881 000	45 468 000	44 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 150 000	3 107 000	3 137 000	3 376 000
Revenue	3 150 000	3 107 000	3 137 000	3 376 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	150 000	141 000	139 000
Depreciation	42 000	42 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 588 000	1 720 000	1 600 000	2 330 000
Operating Profit	1 562 000	1 387 000	1 538 000	1 045 000
Financial Income	38 000	4 000	8 000	24 000
Financial Costs	136 000	100 000	132 000	178 000
Financial Balance	−98 000	−96 000	−124 000	−154 000
Dividends	0	0	0	0
Net Income	1 464 000	1 291 000	1 413 000	891 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 247 000	42 247 000	42 247 000	42 247 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	862 000	904 000	925 000	104 000
Total Tangible Assets	43 109 000	43 151 000	43 172 000	42 351 000
Total Fiancial Fixed Assets	773 000	766 000	762 000	756 000
Total Fixed Assets	43 883 000	43 917 000	43 934 000	43 108 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 015 000	1 655 000	1 239 000	1 072 000
Total Current Assets	3 297 000	1 964 000	1 533 000	1 295 000
Total Assets	47 179 000	45 881 000	45 468 000	44 402 000
Total Equity	23 620 000	22 156 000	20 865 000	19 452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 222 000	23 418 000	23 662 000	24 709 000
Creditors	293 000	280 000	911 000	216 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	26 000	30 000	25 000
Total Current Debt	337 000	307 000	941 000	241 000
Total Equity and Debt	47 179 000	45 881 000	45 468 000	44 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,2 %	5,83 %	6,77 %	4,58 %
Debt-to-Equity Ratio	0,98	1,06	1,13	1,27
Operating Profit Margin	49,59 %	44,64 %	49,03 %	30,95 %
Current Ratio	9,78	6,4	1,63	5,37
Quick Ratio	9,78	6,4	1,63	5,37
Equity Ratio	0,5	0,48	0,46	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %