Vie Senter AS

6812 FØRDE

Finances

Return on Equity

−2,42 %

Current Ratio

18,47

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 570 000	1 184 000	1 263 000	1 570 000
Net Income	−176 000	−345 000	215 000	353 000
Total Assets	11 123 000	12 446 000	12 055 000	11 884 000
Total Equity	7 272 000	7 448 000	7 792 000	7 577 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 570 000	1 184 000	1 263 000	1 570 000
Expenditure	1 750 000	1 531 000	1 002 000	1 128 000
Operating Profit	−307 000	−471 000	159 000	318 000
Financial Income	133 000	128 000	128 000	150 000
Financial Costs	2 000	1 000	3 000	1 000
Financial Balance	131 000	127 000	125 000	149 000
Earnings Before Tax	−176 000	−345 000	284 000	467 000
Tax	0	0	69 000	114 000
Net Income	−176 000	−345 000	215 000	353 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 965 000	6 574 000	4 582 000	4 677 000
Total Current Assets	3 158 000	5 871 000	7 472 000	7 207 000
Total Assets	11 123 000	12 446 000	12 055 000	11 884 000
Total Retained Equity	7 172 000	7 348 000	7 692 000	7 477 000
Total Equity	7 272 000	7 448 000	7 792 000	7 577 000
Total Long-Term Debt	3 681 000	3 681 000	3 681 000	3 681 000
Total Current Debt	171 000	1 317 000	582 000	626 000
Total Equity and Debt	11 123 000	12 446 000	12 055 000	11 884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	246 000	270 000	299 000	618 000
Other Income	1 324 000	914 000	964 000	952 000
Revenue	1 570 000	1 184 000	1 263 000	1 570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	535 000	534 000	379 000	506 000
Depreciation	341 000	254 000	295 000	297 000
Impairment	0	0	0	0
Expenditure	1 750 000	1 531 000	1 002 000	1 128 000
Operating Profit	−307 000	−471 000	159 000	318 000
Financial Income	133 000	128 000	128 000	150 000
Financial Costs	2 000	1 000	3 000	1 000
Financial Balance	131 000	127 000	125 000	149 000
Dividends	0	0	0	0
Net Income	−176 000	−345 000	215 000	353 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 690 000	6 318 000	4 291 000	4 475 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	138 000	120 000	155 000	65 000
Total Tangible Assets	7 828 000	6 438 000	4 446 000	4 540 000
Total Fiancial Fixed Assets	137 000	137 000	137 000	137 000
Total Fixed Assets	7 965 000	6 574 000	4 582 000	4 677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 332 000	4 940 000	6 655 000	6 361 000
Total Current Assets	3 158 000	5 871 000	7 472 000	7 207 000
Total Assets	11 123 000	12 446 000	12 055 000	11 884 000
Total Equity	7 272 000	7 448 000	7 792 000	7 577 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 681 000	3 681 000	3 681 000	3 681 000
Creditors	104 000	1 140 000	0	26 000
Unpaid Taxes	6 000	17 000	404 000	390 000
Dividends	0	0	0	0
Other Current Debt	61 000	160 000	109 000	95 000
Total Current Debt	171 000	1 317 000	582 000	626 000
Total Equity and Debt	11 123 000	12 446 000	12 055 000	11 884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,42 %	−4,63 %	2,76 %	4,66 %
Debt-to-Equity Ratio	0,51	0,49	0,47	0,49
Operating Profit Margin	−19,55 %	−39,78 %	12,59 %	20,25 %
Current Ratio	18,47	4,46	12,84	11,51
Quick Ratio	18,47	4,46	12,84	11,51
Equity Ratio	0,65	0,6	0,65	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %