FOR MEN HOLDING AS

0283 OSLO

Finances

Return on Equity

24,6 %

Current Ratio

0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 620 000	12 861 000	12 300 000	11 366 000
Net Income	2 736 000	34 542 000	8 881 000	4 813 000
Total Assets	48 513 000	51 796 000	25 579 000	20 048 000
Total Equity	11 120 000	8 384 000	8 842 000	1 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 620 000	12 861 000	12 300 000	11 366 000
Expenditure	10 152 000	9 075 000	11 117 000	10 843 000
Operating Profit	3 467 000	3 786 000	1 182 000	524 000
Financial Income	1 060 000	31 777 000	8 208 000	4 417 000
Financial Costs	1 019 000	170 000	261 000	309 000
Financial Balance	41 000	31 607 000	7 947 000	4 108 000
Earnings Before Tax	3 509 000	35 394 000	9 129 000	4 632 000
Tax	772 000	852 000	249 000	−181 000
Net Income	2 736 000	34 542 000	8 881 000	4 813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 976 000	9 483 000	9 138 000	10 915 000
Total Current Assets	11 537 000	42 313 000	16 441 000	9 133 000
Total Assets	48 513 000	51 796 000	25 579 000	20 048 000
Total Retained Equity	10 340 000	7 604 000	8 062 000	1 181 000
Total Equity	11 120 000	8 384 000	8 842 000	1 961 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 392 000	43 412 000	16 737 000	18 087 000
Total Equity and Debt	48 513 000	51 796 000	25 579 000	20 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 620 000	12 861 000	12 266 000	11 365 000
Other Income	0	0	34 000	2 000
Revenue	13 620 000	12 861 000	12 300 000	11 366 000
Cost of Goods Sold	820 000	673 000	981 000	781 000
Salary Costs	5 678 000	5 330 000	7 117 000	8 471 000
Depreciation	53 000	53 000	35 000	85 000
Impairment	0	0	0	0
Expenditure	10 152 000	9 075 000	11 117 000	10 843 000
Operating Profit	3 467 000	3 786 000	1 182 000	524 000
Financial Income	1 060 000	31 777 000	8 208 000	4 417 000
Financial Costs	1 019 000	170 000	261 000	309 000
Financial Balance	41 000	31 607 000	7 947 000	4 108 000
Dividends	0	35 000 000	2 000 000	4 000 000
Net Income	2 736 000	34 542 000	8 881 000	4 813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	30 000	380 000	629 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	71 000	124 000	0
Total Tangible Assets	18 000	71 000	124 000	0
Total Fiancial Fixed Assets	36 926 000	9 382 000	8 634 000	10 286 000
Total Fixed Assets	36 976 000	9 483 000	9 138 000	10 915 000
Stock	102 000	115 000	74 000	290 000
Total Investments	0	0	0	0
Cash, Bank	11 292 000	10 632 000	4 290 000	2 327 000
Total Current Assets	11 537 000	42 313 000	16 441 000	9 133 000
Total Assets	48 513 000	51 796 000	25 579 000	20 048 000
Total Equity	11 120 000	8 384 000	8 842 000	1 961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−85 000	34 000	112 000	213 000
Unpaid Taxes	888 000	1 028 000	870 000	1 925 000
Dividends	0	35 000 000	2 000 000	4 000 000
Other Current Debt	35 815 000	6 848 000	13 755 000	11 949 000
Total Current Debt	37 392 000	43 412 000	16 737 000	18 087 000
Total Equity and Debt	48 513 000	51 796 000	25 579 000	20 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,6 %	412 %	100,44 %	245,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,46 %	29,44 %	9,61 %	4,61 %
Current Ratio	0,31	0,97	0,98	0,5
Quick Ratio	0,31	0,98	0,99	0,51
Equity Ratio	0,23	0,16	0,35	0,1
Gross Profit Margin	93,98 %	94,77 %	92,02 %	93,13 %