LT EIENDOM AS

3271 LARVIK

Finances

Share Ownership

Return on Equity

69,54 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	675 000	636 000	626 000	593 000
Net Income	484 000	357 000	248 000	280 000
Total Assets	1 130 000	3 982 000	6 718 000	6 704 000
Total Equity	696 000	512 000	155 000	2 732 000

Income (NOK)	2022	2021	2020	2019
Revenue	675 000	636 000	626 000	593 000
Expenditure	35 000	94 000	200 000	95 000
Operating Profit	640 000	542 000	426 000	498 000
Financial Income	0	0	0	0
Financial Costs	20 000	85 000	109 000	139 000
Financial Balance	−20 000	−85 000	−109 000	−139 000
Earnings Before Tax	620 000	457 000	318 000	358 000
Tax	136 000	101 000	70 000	79 000
Net Income	484 000	357 000	248 000	280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	970 000	843 000	851 000	6 604 000
Total Current Assets	161 000	3 139 000	5 867 000	100 000
Total Assets	1 130 000	3 982 000	6 718 000	6 704 000
Total Retained Equity	541 000	357 000	0	2 577 000
Total Equity	696 000	512 000	155 000	2 732 000
Total Long-Term Debt	0	3 367 000	3 668 000	3 887 000
Total Current Debt	434 000	103 000	2 895 000	85 000
Total Equity and Debt	1 130 000	3 982 000	6 718 000	6 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	675 000	636 000	626 000	593 000
Other Income	0	0	0	0
Revenue	675 000	636 000	626 000	593 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	94 000	200 000	95 000
Operating Profit	640 000	542 000	426 000	498 000
Financial Income	0	0	0	0
Financial Costs	20 000	85 000	109 000	139 000
Financial Balance	−20 000	−85 000	−109 000	−139 000
Dividends	300 000	0	2 824 000	0
Net Income	484 000	357 000	248 000	280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	137 000	142 000	147 000	153 000
Real Eastate	701 000	701 000	701 000	701 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	701 000	701 000	701 000	701 000
Total Fiancial Fixed Assets	132 000	0	3 000	5 751 000
Total Fixed Assets	970 000	843 000	851 000	6 604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	159 000	214 000	84 000
Total Current Assets	161 000	3 139 000	5 867 000	100 000
Total Assets	1 130 000	3 982 000	6 718 000	6 704 000
Total Equity	696 000	512 000	155 000	2 732 000
Short-Term Group Debt	0	0	2 824 000	0
Total Long-Term Debt	0	3 367 000	3 668 000	3 887 000
Creditors	2 000	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	2 824 000	0
Other Current Debt	1 000	7 000	6 000	10 000
Total Current Debt	434 000	103 000	2 895 000	85 000
Total Equity and Debt	1 130 000	3 982 000	6 718 000	6 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,54 %	69,73 %	160 %	10,25 %
Debt-to-Equity Ratio	0	6,58	23,66	1,42
Operating Profit Margin	94,81 %	85,22 %	68,05 %	83,98 %
Current Ratio	0,37	30,48	2,03	1,18
Quick Ratio	0,37	30,48	2,03	1,18
Equity Ratio	0,62	0,13	0,02	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %