Lauvland Eiendom AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,95 %

Current Ratio

4,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	696 000	696 000	638 000	696 000
Net Income	453 000	395 000	388 000	1 940 000
Total Assets	5 664 000	5 801 000	6 986 000	7 221 000
Total Equity	4 555 000	4 902 000	6 108 000	6 320 000

Income (NOK)	2022	2021	2020	2019
Revenue	696 000	696 000	638 000	696 000
Expenditure	167 000	225 000	241 000	239 000
Operating Profit	528 000	471 000	397 000	456 000
Financial Income	52 000	35 000	100 000	1 601 000
Financial Costs	0	0	0	0
Financial Balance	52 000	35 000	100 000	1 601 000
Earnings Before Tax	581 000	506 000	497 000	2 057 000
Tax	128 000	111 000	109 000	117 000
Net Income	453 000	395 000	388 000	1 940 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	976 000	1 060 000	1 171 000	1 282 000
Total Current Assets	4 688 000	4 741 000	5 815 000	5 938 000
Total Assets	5 664 000	5 801 000	6 986 000	7 221 000
Total Retained Equity	4 455 000	4 802 000	6 008 000	6 220 000
Total Equity	4 555 000	4 902 000	6 108 000	6 320 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 109 000	899 000	878 000	901 000
Total Equity and Debt	5 664 000	5 801 000	6 986 000	7 221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	696 000	696 000	638 000	696 000
Revenue	696 000	696 000	638 000	696 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	96 000	129 000	129 000	129 000
Impairment	0	0	0	0
Expenditure	167 000	225 000	241 000	239 000
Operating Profit	528 000	471 000	397 000	456 000
Financial Income	52 000	35 000	100 000	1 601 000
Financial Costs	0	0	0	0
Financial Balance	52 000	35 000	100 000	1 601 000
Dividends	800 000	600 000	600 000	600 000
Net Income	453 000	395 000	388 000	1 940 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	229 000	217 000	198 000	180 000
Real Eastate	747 000	844 000	973 000	1 102 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	747 000	844 000	973 000	1 102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	976 000	1 060 000	1 171 000	1 282 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 660 000	4 741 000	5 811 000	5 927 000
Total Current Assets	4 688 000	4 741 000	5 815 000	5 938 000
Total Assets	5 664 000	5 801 000	6 986 000	7 221 000
Total Equity	4 555 000	4 902 000	6 108 000	6 320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	169 000	169 000	150 000	166 000
Dividends	800 000	600 000	600 000	600 000
Other Current Debt	0	0	0	0
Total Current Debt	1 109 000	899 000	878 000	901 000
Total Equity and Debt	5 664 000	5 801 000	6 986 000	7 221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,95 %	8,06 %	6,35 %	30,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,86 %	67,67 %	62,23 %	65,52 %
Current Ratio	4,23	5,27	6,62	6,59
Quick Ratio	4,23	5,27	6,62	6,59
Equity Ratio	0,8	0,85	0,87	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %