Bekkemo Borettslag

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

5,39 %

Current Ratio

7,46

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 234 000	1 250 000	1 262 000	1 241 000
Net Income	524 000	425 000	337 000	397 000
Total Assets	15 453 000	14 792 000	14 435 000	14 144 000
Total Equity	9 719 000	9 194 000	8 770 000	8 432 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 234 000	1 250 000	1 262 000	1 241 000
Expenditure	708 000	830 000	926 000	842 000
Operating Profit	526 000	420 000	336 000	399 000
Financial Income	13 000	16 000	18 000	19 000
Financial Costs	15 000	11 000	17 000	22 000
Financial Balance	−2 000	5 000	1 000	−3 000
Earnings Before Tax	524 000	425 000	337 000	397 000
Tax	0	0	0	0
Net Income	524 000	425 000	337 000	397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 640 000	13 640 000	13 640 000	13 640 000
Total Current Assets	1 812 000	1 152 000	794 000	504 000
Total Assets	15 453 000	14 792 000	14 435 000	14 144 000
Total Retained Equity	9 717 000	9 192 000	8 768 000	8 430 000
Total Equity	9 719 000	9 194 000	8 770 000	8 432 000
Total Long-Term Debt	5 491 000	5 533 000	5 576 000	5 686 000
Total Current Debt	243 000	65 000	89 000	26 000
Total Equity and Debt	15 453 000	14 792 000	14 435 000	14 144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 234 000	1 250 000	1 262 000	1 241 000
Revenue	1 234 000	1 250 000	1 262 000	1 241 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	39 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	708 000	830 000	926 000	842 000
Operating Profit	526 000	420 000	336 000	399 000
Financial Income	13 000	16 000	18 000	19 000
Financial Costs	15 000	11 000	17 000	22 000
Financial Balance	−2 000	5 000	1 000	−3 000
Dividends	0	0	0	0
Net Income	524 000	425 000	337 000	397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 640 000	13 640 000	13 640 000	13 640 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 640 000	13 640 000	13 640 000	13 640 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 640 000	13 640 000	13 640 000	13 640 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 620 000	1 116 000	769 000	478 000
Total Current Assets	1 812 000	1 152 000	794 000	504 000
Total Assets	15 453 000	14 792 000	14 435 000	14 144 000
Total Equity	9 719 000	9 194 000	8 770 000	8 432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 491 000	5 533 000	5 576 000	5 686 000
Creditors	223 000	61 000	88 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	4 000	2 000	12 000
Total Current Debt	243 000	65 000	89 000	26 000
Total Equity and Debt	15 453 000	14 792 000	14 435 000	14 144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,39 %	4,62 %	3,84 %	4,71 %
Debt-to-Equity Ratio	0,56	0,6	0,64	0,67
Operating Profit Margin	42,63 %	33,6 %	26,62 %	32,15 %
Current Ratio	7,46	17,72	8,92	19,38
Quick Ratio	7,46	17,72	8,92	19,38
Equity Ratio	0,63	0,62	0,61	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %