MYRSETH BORETTSLAG

9510 ALTA

Finances

Share Ownership

Return on Equity

−39,21 %

Current Ratio

10,08

Debt-to-Equity Ratio

−9,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 287 000	1 251 000	1 216 000
Net Income	318 000	450 000	410 000	240 000
Total Assets	6 898 000	6 844 000	6 781 000	6 748 000
Total Equity	−811 000	−1 129 000	−1 580 000	−1 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 287 000	1 251 000	1 216 000
Expenditure	829 000	736 000	709 000	790 000
Operating Profit	496 000	552 000	542 000	426 000
Financial Income	13 000	2 000	3 000	9 000
Financial Costs	191 000	103 000	134 000	194 000
Financial Balance	−178 000	−101 000	−131 000	−185 000
Earnings Before Tax	496 000	552 000	542 000	426 000
Tax	0	0	0	0
Net Income	318 000	450 000	410 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 142 000	6 142 000	6 142 000	6 142 000
Total Current Assets	756 000	702 000	639 000	607 000
Total Assets	6 898 000	6 844 000	6 781 000	6 748 000
Total Retained Equity	−813 000	−1 131 000	−1 582 000	−1 992 000
Total Equity	−811 000	−1 129 000	−1 580 000	−1 990 000
Total Long-Term Debt	7 489 000	7 850 000	8 241 000	8 617 000
Total Current Debt	75 000	13 000	14 000	27 000
Total Equity and Debt	6 898 000	6 844 000	6 781 000	6 748 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 325 000	1 287 000	1 251 000	1 216 000
Revenue	1 325 000	1 287 000	1 251 000	1 216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	42 000	40 000	42 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	829 000	736 000	709 000	790 000
Operating Profit	496 000	552 000	542 000	426 000
Financial Income	13 000	2 000	3 000	9 000
Financial Costs	191 000	103 000	134 000	194 000
Financial Balance	−178 000	−101 000	−131 000	−185 000
Dividends	0	0	0	0
Net Income	318 000	450 000	410 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 142 000	6 142 000	6 142 000	6 142 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 142 000	6 142 000	6 142 000	6 142 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 142 000	6 142 000	6 142 000	6 142 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	756 000	702 000	639 000	609 000
Total Current Assets	756 000	702 000	639 000	607 000
Total Assets	6 898 000	6 844 000	6 781 000	6 748 000
Total Equity	−811 000	−1 129 000	−1 580 000	−1 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 489 000	7 850 000	8 241 000	8 617 000
Creditors	62 000	9 000	8 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	4 000	5 000	15 000
Total Current Debt	75 000	13 000	14 000	27 000
Total Equity and Debt	6 898 000	6 844 000	6 781 000	6 748 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,21 %	−39,86 %	−25,95 %	−12,06 %
Debt-to-Equity Ratio	−9,23	−6,95	−5,22	−4,33
Operating Profit Margin	37,43 %	42,89 %	43,33 %	35,03 %
Current Ratio	10,08	54	45,64	22,48
Quick Ratio	10,08	54	45,64	22,48
Equity Ratio	−0,12	−0,16	−0,23	−0,29
Gross Profit Margin	100 %	100 %	100 %	100 %