PARTREDERIET LEINEBRIS ANS

6090 FOSNAVÅG

Finances

Share Ownership

Return on Equity

7,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	36 000	36 000	36 000
Net Income	21 000	19 000	20 000	26 000
Total Assets	280 000	259 000	240 000	219 000
Total Equity	280 000	259 000	240 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	36 000	36 000	36 000
Expenditure	18 000	17 000	16 000	11 000
Operating Profit	19 000	19 000	20 000	25 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	21 000	19 000	20 000	26 000
Tax	0	0	0	0
Net Income	21 000	19 000	20 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	30 000	41 000	51 000
Total Current Assets	260 000	229 000	199 000	168 000
Total Assets	280 000	259 000	240 000	219 000
Total Retained Equity	280 000	259 000	240 000	219 000
Total Equity	280 000	259 000	240 000	219 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	280 000	259 000	240 000	219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	36 000	36 000	36 000	36 000
Revenue	36 000	36 000	36 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	18 000	17 000	16 000	11 000
Operating Profit	19 000	19 000	20 000	25 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	21 000	19 000	20 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 000	30 000	41 000	51 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 000	30 000	41 000	51 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	30 000	41 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	260 000	229 000	199 000	168 000
Total Current Assets	260 000	229 000	199 000	168 000
Total Assets	280 000	259 000	240 000	219 000
Total Equity	280 000	259 000	240 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	280 000	259 000	240 000	219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,5 %	7,34 %	8,33 %	11,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,78 %	52,78 %	55,56 %	69,44 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %