STEINKJERADVOKATENE ANS

7714 STEINKJER

Finances

Share Ownership

Return on Equity

90,93 %

Current Ratio

5,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 389 000	11 344 000	13 444 000	11 525 000
Net Income	4 883 000	3 441 000	6 216 000	4 261 000
Total Assets	6 433 000	6 379 000	6 302 000	5 380 000
Total Equity	5 370 000	4 274 000	3 890 000	4 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 389 000	11 344 000	13 444 000	11 525 000
Expenditure	6 585 000	7 957 000	7 279 000	7 396 000
Operating Profit	4 804 000	3 387 000	6 165 000	4 129 000
Financial Income	79 000	54 000	52 000	133 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	78 000	54 000	51 000	132 000
Earnings Before Tax	4 883 000	3 441 000	6 216 000	4 261 000
Tax	0	0	0	0
Net Income	4 883 000	3 441 000	6 216 000	4 261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	149 000	204 000	258 000
Total Current Assets	6 273 000	6 230 000	6 099 000	5 122 000
Total Assets	6 433 000	6 379 000	6 302 000	5 380 000
Total Retained Equity	5 370 000	4 274 000	3 890 000	4 430 000
Total Equity	5 370 000	4 274 000	3 890 000	4 430 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 063 000	2 105 000	2 412 000	950 000
Total Equity and Debt	6 433 000	6 379 000	6 302 000	5 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 230 000	11 256 000	13 444 000	11 525 000
Other Income	160 000	88 000	0	0
Revenue	11 389 000	11 344 000	13 444 000	11 525 000
Cost of Goods Sold	53 000	33 000	62 000	36 000
Salary Costs	4 848 000	6 184 000	5 628 000	5 132 000
Depreciation	53 000	55 000	55 000	45 000
Impairment	0	0	0	0
Expenditure	6 585 000	7 957 000	7 279 000	7 396 000
Operating Profit	4 804 000	3 387 000	6 165 000	4 129 000
Financial Income	79 000	54 000	52 000	133 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	78 000	54 000	51 000	132 000
Dividends	0	0	0	0
Net Income	4 883 000	3 441 000	6 216 000	4 261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	24 000	44 000	67 000	90 000
Fixtures	135 000	104 000	136 000	168 000
Total Tangible Assets	160 000	149 000	204 000	258 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	160 000	149 000	204 000	258 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 967 000	2 851 000	2 524 000	2 135 000
Total Current Assets	6 273 000	6 230 000	6 099 000	5 122 000
Total Assets	6 433 000	6 379 000	6 302 000	5 380 000
Total Equity	5 370 000	4 274 000	3 890 000	4 430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	291 000	466 000	353 000	80 000
Unpaid Taxes	596 000	924 000	1 061 000	582 000
Dividends	0	0	0	0
Other Current Debt	176 000	715 000	998 000	289 000
Total Current Debt	1 063 000	2 105 000	2 412 000	950 000
Total Equity and Debt	6 433 000	6 379 000	6 302 000	5 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,93 %	80,51 %	159,79 %	96,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,18 %	29,86 %	45,86 %	35,83 %
Current Ratio	5,9	2,96	2,53	5,39
Quick Ratio	5,9	2,96	2,53	5,39
Equity Ratio	0,83	0,67	0,62	0,82
Gross Profit Margin	99,53 %	99,71 %	99,54 %	99,69 %