BOLIGEIENDOM AS

3675 NOTODDEN

Finances

Share Ownership

Return on Equity

58,29 %

Current Ratio

1,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 051 000	1 071 000	1 067 000
Net Income	545 000	−47 000	48 000	276 000
Total Assets	2 076 000	1 676 000	1 557 000	1 076 000
Total Equity	935 000	389 000	436 000	389 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 051 000	1 071 000	1 067 000
Expenditure	704 000	1 113 000	1 041 000	806 000
Operating Profit	658 000	−63 000	31 000	261 000
Financial Income	17 000	18 000	18 000	18 000
Financial Costs	5 000	0	0	1 000
Financial Balance	12 000	18 000	18 000	17 000
Earnings Before Tax	670 000	−46 000	48 000	278 000
Tax	125 000	2 000	1 000	2 000
Net Income	545 000	−47 000	48 000	276 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 076 000	1 676 000	1 557 000	1 076 000
Total Assets	2 076 000	1 676 000	1 557 000	1 076 000
Total Retained Equity	835 000	289 000	336 000	289 000
Total Equity	935 000	389 000	436 000	389 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 142 000	1 286 000	1 121 000	687 000
Total Equity and Debt	2 076 000	1 676 000	1 557 000	1 076 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	59 000	123 000
Other Income	1 362 000	1 051 000	1 013 000	944 000
Revenue	1 362 000	1 051 000	1 071 000	1 067 000
Cost of Goods Sold	0	0	19 000	0
Salary Costs	5 000	693 000	0	0
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	704 000	1 113 000	1 041 000	806 000
Operating Profit	658 000	−63 000	31 000	261 000
Financial Income	17 000	18 000	18 000	18 000
Financial Costs	5 000	0	0	1 000
Financial Balance	12 000	18 000	18 000	17 000
Dividends	0	0	0	0
Net Income	545 000	−47 000	48 000	276 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 088 000	928 000	977 000	264 000
Total Current Assets	2 076 000	1 676 000	1 557 000	1 076 000
Total Assets	2 076 000	1 676 000	1 557 000	1 076 000
Total Equity	935 000	389 000	436 000	389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	224 000	5 000	0	0
Unpaid Taxes	82 000	0	29 000	29 000
Dividends	0	0	0	0
Other Current Debt	713 000	1 281 000	1 090 000	657 000
Total Current Debt	1 142 000	1 286 000	1 121 000	687 000
Total Equity and Debt	2 076 000	1 676 000	1 557 000	1 076 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,29 %	−12,08 %	11,01 %	70,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,31 %	−5,99 %	2,89 %	24,46 %
Current Ratio	1,82	1,3	1,39	1,57
Quick Ratio	1,82	1,3	1,39	1,57
Equity Ratio	0,45	0,23	0,28	0,36
Gross Profit Margin	100 %	100 %	98,23 %	100 %