Knausen Borettslag

0179 OSLO

Finances

Share Ownership

Return on Equity

−1,93 %

Current Ratio

1,28

Debt-to-Equity Ratio

−2,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 798 000	19 557 000	19 489 000	19 573 000
Net Income	774 000	−14 558 000	−39 559 000	−258 000
Total Assets	54 955 000	56 459 000	54 823 000	55 425 000
Total Equity	−40 080 000	−40 854 000	−26 296 000	13 263 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 798 000	19 557 000	19 489 000	19 573 000
Expenditure	16 957 000	32 950 000	58 233 000	19 083 000
Operating Profit	2 840 000	−13 394 000	−38 744 000	489 000
Financial Income	147 000	143 000	147 000	141 000
Financial Costs	2 213 000	1 307 000	962 000	888 000
Financial Balance	−2 066 000	−1 164 000	−815 000	−747 000
Earnings Before Tax	774 000	−14 558 000	−39 559 000	−258 000
Tax	0	0	0	0
Net Income	774 000	−14 558 000	−39 559 000	−258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 253 000	51 969 000	52 186 000	52 474 000
Total Current Assets	2 702 000	4 490 000	2 637 000	2 951 000
Total Assets	54 955 000	56 459 000	54 823 000	55 425 000
Total Retained Equity	−40 113 000	−40 887 000	−26 330 000	13 230 000
Total Equity	−40 080 000	−40 854 000	−26 296 000	13 263 000
Total Long-Term Debt	92 920 000	95 485 000	77 225 000	38 969 000
Total Current Debt	2 115 000	1 827 000	3 895 000	3 193 000
Total Equity and Debt	54 955 000	56 459 000	54 823 000	55 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	19 798 000	19 557 000	19 489 000	19 573 000
Revenue	19 798 000	19 557 000	19 489 000	19 573 000
Cost of Goods Sold	0	0	0	0
Salary Costs	434 000	423 000	408 000	420 000
Depreciation	76 000	217 000	288 000	212 000
Impairment	0	0	0	0
Expenditure	16 957 000	32 950 000	58 233 000	19 083 000
Operating Profit	2 840 000	−13 394 000	−38 744 000	489 000
Financial Income	147 000	143 000	147 000	141 000
Financial Costs	2 213 000	1 307 000	962 000	888 000
Financial Balance	−2 066 000	−1 164 000	−815 000	−747 000
Dividends	0	0	0	0
Net Income	774 000	−14 558 000	−39 559 000	−258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	51 018 000	51 018 000	51 018 000	51 018 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	874 000	950 000	1 168 000	1 456 000
Total Tangible Assets	51 892 000	51 969 000	52 186 000	52 474 000
Total Fiancial Fixed Assets	361 000	0	0	0
Total Fixed Assets	52 253 000	51 969 000	52 186 000	52 474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 283 000	3 965 000	2 337 000	1 525 000
Total Current Assets	2 702 000	4 490 000	2 637 000	2 951 000
Total Assets	54 955 000	56 459 000	54 823 000	55 425 000
Total Equity	−40 080 000	−40 854 000	−26 296 000	13 263 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	92 920 000	95 485 000	77 225 000	38 969 000
Creditors	2 052 000	1 806 000	3 874 000	3 167 000
Unpaid Taxes	2 000	8 000	8 000	15 000
Dividends	0	0	0	0
Other Current Debt	43 000	5 000	8 000	5 000
Total Current Debt	2 115 000	1 827 000	3 895 000	3 193 000
Total Equity and Debt	54 955 000	56 459 000	54 823 000	55 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,93 %	35,63 %	150,44 %	−1,95 %
Debt-to-Equity Ratio	−2,32	−2,34	−2,94	2,94
Operating Profit Margin	14,34 %	−68,49 %	−198,8 %	2,5 %
Current Ratio	1,28	2,46	0,68	0,92
Quick Ratio	1,28	2,46	0,68	0,92
Equity Ratio	−0,73	−0,72	−0,48	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %