Skafjellåsen IV Borettslag

3181 HORTEN

Finances

Share Ownership

Return on Equity

3,54 %

Current Ratio

12,16

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 332 000	1 332 000	1 332 000
Net Income	368 000	346 000	460 000	374 000
Total Assets	14 625 000	14 230 000	13 838 000	13 392 000
Total Equity	10 407 000	10 039 000	9 694 000	9 234 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 332 000	1 332 000	1 332 000
Expenditure	1 025 000	987 000	875 000	969 000
Operating Profit	341 000	345 000	457 000	363 000
Financial Income	27 000	1 000	3 000	10 000
Financial Costs	0	0	0	0
Financial Balance	27 000	1 000	3 000	10 000
Earnings Before Tax	368 000	346 000	460 000	374 000
Tax	0	0	0	0
Net Income	368 000	346 000	460 000	374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 974 000	11 977 000	11 925 000	11 925 000
Total Current Assets	2 651 000	2 253 000	1 912 000	1 467 000
Total Assets	14 625 000	14 230 000	13 838 000	13 392 000
Total Retained Equity	10 405 000	10 037 000	9 691 000	9 232 000
Total Equity	10 407 000	10 039 000	9 694 000	9 234 000
Total Long-Term Debt	4 000 000	4 000 000	4 000 000	4 000 000
Total Current Debt	218 000	191 000	144 000	158 000
Total Equity and Debt	14 625 000	14 230 000	13 838 000	13 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 365 000	1 332 000	1 332 000	1 332 000
Revenue	1 365 000	1 332 000	1 332 000	1 332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	55 000	55 000	55 000
Depreciation	4 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	1 025 000	987 000	875 000	969 000
Operating Profit	341 000	345 000	457 000	363 000
Financial Income	27 000	1 000	3 000	10 000
Financial Costs	0	0	0	0
Financial Balance	27 000	1 000	3 000	10 000
Dividends	0	0	0	0
Net Income	368 000	346 000	460 000	374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 925 000	11 925 000	11 925 000	11 925 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	52 000	0	0
Total Tangible Assets	11 974 000	11 977 000	11 925 000	11 925 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 974 000	11 977 000	11 925 000	11 925 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 462 000	2 093 000	1 772 000	1 341 000
Total Current Assets	2 651 000	2 253 000	1 912 000	1 467 000
Total Assets	14 625 000	14 230 000	13 838 000	13 392 000
Total Equity	10 407 000	10 039 000	9 694 000	9 234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000 000	4 000 000	4 000 000	4 000 000
Creditors	207 000	184 000	139 000	126 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	6 000	5 000	32 000
Total Current Debt	218 000	191 000	144 000	158 000
Total Equity and Debt	14 625 000	14 230 000	13 838 000	13 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,54 %	3,45 %	4,75 %	4,05 %
Debt-to-Equity Ratio	0,38	0,4	0,41	0,43
Operating Profit Margin	24,98 %	25,9 %	34,31 %	27,25 %
Current Ratio	12,16	11,8	13,28	9,28
Quick Ratio	12,16	11,8	13,28	9,28
Equity Ratio	0,71	0,71	0,7	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %