Fridtjofsgt Borettslag

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

1 617,39 %

Current Ratio

15,14

Debt-to-Equity Ratio

268,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	922 000	861 000	860 000
Net Income	372 000	339 000	135 000	−654 000
Total Assets	6 239 000	6 037 000	5 926 000	6 012 000
Total Equity	23 000	−349 000	−688 000	−823 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	922 000	861 000	860 000
Expenditure	488 000	512 000	634 000	1 404 000
Operating Profit	472 000	410 000	226 000	−544 000
Financial Income	6 000	0	1 000	7 000
Financial Costs	110 000	75 000	97 000	120 000
Financial Balance	−104 000	−75 000	−96 000	−113 000
Earnings Before Tax	475 000	414 000	230 000	−541 000
Tax	0	0	0	0
Net Income	372 000	339 000	135 000	−654 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 588 000	5 588 000	5 588 000	5 588 000
Total Current Assets	651 000	449 000	338 000	424 000
Total Assets	6 239 000	6 037 000	5 926 000	6 012 000
Total Retained Equity	21 000	−351 000	−690 000	−825 000
Total Equity	23 000	−349 000	−688 000	−823 000
Total Long-Term Debt	6 173 000	6 386 000	6 614 000	6 835 000
Total Current Debt	43 000	0	0	0
Total Equity and Debt	6 239 000	6 037 000	5 926 000	6 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	960 000	922 000	861 000	860 000
Revenue	960 000	922 000	861 000	860 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	46 000	21 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	488 000	512 000	634 000	1 404 000
Operating Profit	472 000	410 000	226 000	−544 000
Financial Income	6 000	0	1 000	7 000
Financial Costs	110 000	75 000	97 000	120 000
Financial Balance	−104 000	−75 000	−96 000	−113 000
Dividends	0	0	0	0
Net Income	372 000	339 000	135 000	−654 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 588 000	5 588 000	5 588 000	5 588 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 588 000	5 588 000	5 588 000	5 588 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 588 000	5 588 000	5 588 000	5 588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	488 000	340 000	236 000	319 000
Total Current Assets	651 000	449 000	338 000	424 000
Total Assets	6 239 000	6 037 000	5 926 000	6 012 000
Total Equity	23 000	−349 000	−688 000	−823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 173 000	6 386 000	6 614 000	6 835 000
Creditors	42 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	43 000	0	0	0
Total Equity and Debt	6 239 000	6 037 000	5 926 000	6 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 617,39 %	−97,13 %	−19,62 %	79,47 %
Debt-to-Equity Ratio	268,39	−18,3	−9,61	−8,3
Operating Profit Margin	49,17 %	44,47 %	26,25 %	−63,26 %
Current Ratio	15,14	-	-	-
Quick Ratio	15,14	-	-	-
Equity Ratio	0	−0,06	−0,12	−0,14
Gross Profit Margin	100 %	100 %	100 %	100 %