KVALE ADVOKATFIRMA DA

0161 OSLO

Finances

Share Ownership

Return on Equity

152,59 %

Current Ratio

2,36

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	370 919 000	337 882 000	315 272 000	243 661 000
Net Income	138 482 000	141 790 000	135 014 000	84 181 000
Total Assets	153 282 000	146 354 000	170 942 000	128 456 000
Total Equity	90 754 000	65 004 000	126 426 000	86 828 000

Income (NOK)	2022	2021	2020	2019
Revenue	370 919 000	337 882 000	315 272 000	243 661 000
Expenditure	231 251 000	195 111 000	179 519 000	159 003 000
Operating Profit	139 668 000	142 771 000	135 752 000	84 658 000
Financial Income	629 000	153 000	109 000	157 000
Financial Costs	1 815 000	1 134 000	847 000	633 000
Financial Balance	−1 186 000	−981 000	−738 000	−476 000
Earnings Before Tax	138 482 000	141 790 000	135 014 000	84 181 000
Tax	0	0	0	0
Net Income	138 482 000	141 790 000	135 014 000	84 181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 959 000	13 203 000	9 031 000	8 177 000
Total Current Assets	139 323 000	133 151 000	161 912 000	120 279 000
Total Assets	153 282 000	146 354 000	170 942 000	128 456 000
Total Retained Equity	90 754 000	0	126 426 000	86 828 000
Total Equity	90 754 000	65 004 000	126 426 000	86 828 000
Total Long-Term Debt	3 500 000	4 500 000	5 500 000	6 500 000
Total Current Debt	59 029 000	76 850 000	39 017 000	35 128 000
Total Equity and Debt	153 282 000	146 354 000	170 942 000	128 456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	370 919 000	337 862 000	315 272 000	243 661 000
Other Income	0	20 000	0	0
Revenue	370 919 000	337 882 000	315 272 000	243 661 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 103 000	142 785 000	127 583 000	113 123 000
Depreciation	4 866 000	3 538 000	2 823 000	2 049 000
Impairment	0	0	0	0
Expenditure	231 251 000	195 111 000	179 519 000	159 003 000
Operating Profit	139 668 000	142 771 000	135 752 000	84 658 000
Financial Income	629 000	153 000	109 000	157 000
Financial Costs	1 815 000	1 134 000	847 000	633 000
Financial Balance	−1 186 000	−981 000	−738 000	−476 000
Dividends	0	203 212 000	0	0
Net Income	138 482 000	141 790 000	135 014 000	84 181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 702 000	2 179 000	150 000	150 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 258 000	11 024 000	8 881 000	8 027 000
Total Tangible Assets	12 258 000	11 024 000	8 881 000	8 027 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 959 000	13 203 000	9 031 000	8 177 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 517 000	3 649 000	43 733 000	2 566 000
Total Current Assets	139 323 000	133 151 000	161 912 000	120 279 000
Total Assets	153 282 000	146 354 000	170 942 000	128 456 000
Total Equity	90 754 000	65 004 000	126 426 000	86 828 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 500 000	4 500 000	5 500 000	6 500 000
Creditors	5 059 000	6 003 000	5 408 000	6 610 000
Unpaid Taxes	22 726 000	18 208 000	20 597 000	13 996 000
Dividends	0	203 212 000	0	0
Other Current Debt	16 138 000	14 681 000	13 012 000	14 523 000
Total Current Debt	59 029 000	76 850 000	39 017 000	35 128 000
Total Equity and Debt	153 282 000	146 354 000	170 942 000	128 456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,59 %	218,13 %	106,79 %	96,95 %
Debt-to-Equity Ratio	0,04	0,07	0,04	0,07
Operating Profit Margin	37,65 %	42,25 %	43,06 %	34,74 %
Current Ratio	2,36	1,73	4,15	3,42
Quick Ratio	2,36	1,73	4,15	3,42
Equity Ratio	0,59	0,44	0,74	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %