KS CS EIENDOM HENRIK WERGELANDSGATE 4 I

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

81,6 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 598 000	1 569 000	1 503 000	1 453 000
Net Income	1 339 000	1 175 000	−721 000	682 000
Total Assets	12 994 000	13 589 000	12 748 000	13 951 000
Total Equity	1 641 000	10 102 000	8 927 000	9 648 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 598 000	1 569 000	1 503 000	1 453 000
Expenditure	313 000	451 000	2 236 000	788 000
Operating Profit	1 285 000	1 118 000	−733 000	665 000
Financial Income	164 000	142 000	135 000	167 000
Financial Costs	110 000	85 000	123 000	151 000
Financial Balance	54 000	57 000	12 000	16 000
Earnings Before Tax	1 339 000	1 175 000	−721 000	682 000
Tax	0	0	0	0
Net Income	1 339 000	1 175 000	−721 000	682 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 235 000	12 263 000	11 767 000	11 627 000
Total Current Assets	759 000	1 326 000	980 000	2 324 000
Total Assets	12 994 000	13 589 000	12 748 000	13 951 000
Total Retained Equity	391 000	8 852 000	7 677 000	8 398 000
Total Equity	1 641 000	10 102 000	8 927 000	9 648 000
Total Long-Term Debt	1 500 000	3 400 000	3 800 000	4 200 000
Total Current Debt	9 853 000	86 000	20 000	103 000
Total Equity and Debt	12 994 000	13 589 000	12 748 000	13 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 598 000	1 569 000	1 503 000	1 453 000
Revenue	1 598 000	1 569 000	1 503 000	1 453 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	112 000	359 000	359 000
Impairment	0	0	0	0
Expenditure	313 000	451 000	2 236 000	788 000
Operating Profit	1 285 000	1 118 000	−733 000	665 000
Financial Income	164 000	142 000	135 000	167 000
Financial Costs	110 000	85 000	123 000	151 000
Financial Balance	54 000	57 000	12 000	16 000
Dividends	0	0	0	0
Net Income	1 339 000	1 175 000	−721 000	682 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	643 000	648 000	760 000	941 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	643 000	648 000	760 000	941 000
Total Fiancial Fixed Assets	11 593 000	11 615 000	11 007 000	10 685 000
Total Fixed Assets	12 235 000	12 263 000	11 767 000	11 627 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	519 000	1 127 000	387 000	2 152 000
Total Current Assets	759 000	1 326 000	980 000	2 324 000
Total Assets	12 994 000	13 589 000	12 748 000	13 951 000
Total Equity	1 641 000	10 102 000	8 927 000	9 648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 500 000	3 400 000	3 800 000	4 200 000
Creditors	1 000	13 000	10 000	53 000
Unpaid Taxes	38 000	35 000	0	0
Dividends	0	0	0	0
Other Current Debt	9 814 000	39 000	11 000	50 000
Total Current Debt	9 853 000	86 000	20 000	103 000
Total Equity and Debt	12 994 000	13 589 000	12 748 000	13 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,6 %	11,63 %	−8,08 %	7,07 %
Debt-to-Equity Ratio	0,91	0,34	0,43	0,44
Operating Profit Margin	80,41 %	71,26 %	−48,77 %	45,77 %
Current Ratio	0,08	15,42	49	22,56
Quick Ratio	0,08	15,42	49	22,56
Equity Ratio	0,13	0,74	0,7	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %