W & W EIENDOM AS

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

−1,51 %

Current Ratio

0,92

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	382 000	369 000	360 000	360 000
Net Income	−23 000	10 000	−28 000	−85 000
Total Assets	1 755 000	1 682 000	1 805 000	1 723 000
Total Equity	1 528 000	1 551 000	1 541 000	1 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	382 000	369 000	360 000	360 000
Expenditure	411 000	357 000	396 000	468 000
Operating Profit	−30 000	13 000	−36 000	−109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	13 000	−36 000	−109 000
Tax	−7 000	3 000	−8 000	−24 000
Net Income	−23 000	10 000	−28 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 600 000	1 634 000	1 669 000	1 703 000
Total Current Assets	155 000	47 000	136 000	21 000
Total Assets	1 755 000	1 682 000	1 805 000	1 723 000
Total Retained Equity	1 178 000	1 201 000	1 191 000	1 219 000
Total Equity	1 528 000	1 551 000	1 541 000	1 569 000
Total Long-Term Debt	58 000	66 000	67 000	75 000
Total Current Debt	169 000	65 000	197 000	79 000
Total Equity and Debt	1 755 000	1 682 000	1 805 000	1 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	382 000	369 000	360 000	360 000
Revenue	382 000	369 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	305 000	283 000	311 000	385 000
Depreciation	34 000	34 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	411 000	357 000	396 000	468 000
Operating Profit	−30 000	13 000	−36 000	−109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−23 000	10 000	−28 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 578 000	1 609 000	1 639 000	1 669 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	26 000	30 000	33 000
Total Tangible Assets	1 600 000	1 634 000	1 669 000	1 703 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 600 000	1 634 000	1 669 000	1 703 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	47 000	106 000	21 000
Total Current Assets	155 000	47 000	136 000	21 000
Total Assets	1 755 000	1 682 000	1 805 000	1 723 000
Total Equity	1 528 000	1 551 000	1 541 000	1 569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	58 000	66 000	67 000	75 000
Creditors	0	0	0	0
Unpaid Taxes	121 000	16 000	137 000	10 000
Dividends	0	0	0	0
Other Current Debt	48 000	45 000	60 000	69 000
Total Current Debt	169 000	65 000	197 000	79 000
Total Equity and Debt	1 755 000	1 682 000	1 805 000	1 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,51 %	0,64 %	−1,82 %	−5,42 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,05
Operating Profit Margin	−7,85 %	3,52 %	−10 %	−30,28 %
Current Ratio	0,92	0,72	0,69	0,27
Quick Ratio	0,92	0,72	0,69	0,27
Equity Ratio	0,87	0,92	0,85	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %