ANS BODØ ENGROSSENTER I

8006 BODØ

Finances

Share Ownership

Return on Equity

25,04 %

Current Ratio

170,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 699 000	2 493 000	2 433 000	2 433 000
Net Income	2 592 000	2 379 000	2 329 000	2 349 000
Total Assets	10 371 000	9 868 000	10 935 000	10 538 000
Total Equity	10 353 000	9 792 000	10 882 000	10 521 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 699 000	2 493 000	2 433 000	2 433 000
Expenditure	108 000	114 000	110 000	105 000
Operating Profit	2 591 000	2 379 000	2 323 000	2 329 000
Financial Income	1 000	0	6 000	20 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	6 000	20 000
Earnings Before Tax	2 592 000	2 379 000	2 329 000	2 349 000
Tax	0	0	0	0
Net Income	2 592 000	2 379 000	2 329 000	2 349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 293 000	7 312 000	7 331 000	7 349 000
Total Current Assets	3 077 000	2 556 000	3 604 000	3 189 000
Total Assets	10 371 000	9 868 000	10 935 000	10 538 000
Total Retained Equity	5 994 000	5 433 000	8 709 000	6 163 000
Total Equity	10 353 000	9 792 000	10 882 000	10 521 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	76 000	53 000	17 000
Total Equity and Debt	10 371 000	9 868 000	10 935 000	10 538 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 699 000	2 493 000	2 433 000	2 433 000
Revenue	2 699 000	2 493 000	2 433 000	2 433 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	54 000	52 000	54 000
Depreciation	19 000	19 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	108 000	114 000	110 000	105 000
Operating Profit	2 591 000	2 379 000	2 323 000	2 329 000
Financial Income	1 000	0	6 000	20 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	6 000	20 000
Dividends	0	0	0	0
Net Income	2 592 000	2 379 000	2 329 000	2 349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 293 000	7 312 000	7 331 000	7 349 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 293 000	7 312 000	7 331 000	7 349 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 293 000	7 312 000	7 331 000	7 349 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	829 000	523 000	819 000	1 106 000
Total Current Assets	3 077 000	2 556 000	3 604 000	3 189 000
Total Assets	10 371 000	9 868 000	10 935 000	10 538 000
Total Equity	10 353 000	9 792 000	10 882 000	10 521 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	61 000	8 000	2 000
Unpaid Taxes	16 000	16 000	44 000	15 000
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	18 000	76 000	53 000	17 000
Total Equity and Debt	10 371 000	9 868 000	10 935 000	10 538 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,04 %	24,3 %	21,4 %	22,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96 %	95,43 %	95,48 %	95,73 %
Current Ratio	170,94	33,63	68	187,59
Quick Ratio	170,94	33,63	68	187,59
Equity Ratio	1	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %