ENI EIENDOM AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

38,66 %

Current Ratio

0,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	869 000	766 000	727 000	762 000
Net Income	561 000	467 000	314 000	502 000
Total Assets	2 460 000	2 319 000	2 791 000	2 748 000
Total Equity	1 451 000	890 000	873 000	859 000

Income (NOK)	2022	2021	2020	2019
Revenue	869 000	766 000	727 000	762 000
Expenditure	127 000	126 000	302 000	112 000
Operating Profit	743 000	640 000	425 000	650 000
Financial Income	0	0	0	12 000
Financial Costs	24 000	41 000	23 000	19 000
Financial Balance	−24 000	−41 000	−23 000	−7 000
Earnings Before Tax	719 000	599 000	402 000	643 000
Tax	158 000	132 000	88 000	141 000
Net Income	561 000	467 000	314 000	502 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 819 000	1 854 000	1 890 000	2 337 000
Total Current Assets	642 000	465 000	901 000	411 000
Total Assets	2 460 000	2 319 000	2 791 000	2 748 000
Total Retained Equity	761 000	200 000	183 000	169 000
Total Equity	1 451 000	890 000	873 000	859 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 010 000	1 429 000	1 918 000	1 889 000
Total Equity and Debt	2 460 000	2 319 000	2 791 000	2 748 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	869 000	766 000	727 000	762 000
Revenue	869 000	766 000	727 000	762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	28 000	28 000	23 000
Impairment	0	0	0	0
Expenditure	127 000	126 000	302 000	112 000
Operating Profit	743 000	640 000	425 000	650 000
Financial Income	0	0	0	12 000
Financial Costs	24 000	41 000	23 000	19 000
Financial Balance	−24 000	−41 000	−23 000	−7 000
Dividends	0	450 000	300 000	0
Net Income	561 000	467 000	314 000	502 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	295 000	303 000	311 000	319 000
Real Eastate	1 523 000	1 551 000	1 579 000	1 607 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 523 000	1 551 000	1 579 000	1 607 000
Total Fiancial Fixed Assets	0	0	0	411 000
Total Fixed Assets	1 819 000	1 854 000	1 890 000	2 337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	568 000	292 000	712 000	329 000
Total Current Assets	642 000	465 000	901 000	411 000
Total Assets	2 460 000	2 319 000	2 791 000	2 748 000
Total Equity	1 451 000	890 000	873 000	859 000
Short-Term Group Debt	0	0	0	585 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	225 000	0
Unpaid Taxes	22 000	18 000	0	15 000
Dividends	0	450 000	300 000	0
Other Current Debt	835 000	837 000	1 313 000	1 289 000
Total Current Debt	1 010 000	1 429 000	1 918 000	1 889 000
Total Equity and Debt	2 460 000	2 319 000	2 791 000	2 748 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,66 %	52,47 %	35,97 %	58,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,5 %	83,55 %	58,46 %	85,3 %
Current Ratio	0,64	0,33	0,47	0,22
Quick Ratio	0,64	0,33	0,47	0,22
Equity Ratio	0,59	0,38	0,31	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %