UTSIKT EIENDOM AS

1711 SARPSBORG

Finances

Share Ownership

Return on Equity

23,25 %

Current Ratio

2,99

Debt-to-Equity Ratio

4,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 405 000	1 387 000	1 367 000
Net Income	429 000	645 000	618 000	541 000
Total Assets	12 905 000	11 777 000	12 284 000	12 655 000
Total Equity	1 845 000	1 816 000	1 771 000	1 752 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 405 000	1 387 000	1 367 000
Expenditure	692 000	372 000	352 000	399 000
Operating Profit	753 000	1 034 000	1 034 000	968 000
Financial Income	80 000	4 000	21 000	65 000
Financial Costs	283 000	210 000	263 000	339 000
Financial Balance	−203 000	−206 000	−242 000	−274 000
Earnings Before Tax	551 000	827 000	793 000	693 000
Tax	121 000	182 000	174 000	153 000
Net Income	429 000	645 000	618 000	541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 329 000	3 516 000	3 786 000	4 059 000
Total Current Assets	7 575 000	8 261 000	8 498 000	8 596 000
Total Assets	12 905 000	11 777 000	12 284 000	12 655 000
Total Retained Equity	1 695 000	1 666 000	1 621 000	1 602 000
Total Equity	1 845 000	1 816 000	1 771 000	1 752 000
Total Long-Term Debt	8 525 000	9 075 000	9 625 000	10 038 000
Total Current Debt	2 535 000	887 000	889 000	865 000
Total Equity and Debt	12 905 000	11 777 000	12 284 000	12 655 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 445 000	1 405 000	1 387 000	1 367 000
Revenue	1 445 000	1 405 000	1 387 000	1 367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	300 000	300 000	300 000	300 000
Impairment	0	0	0	0
Expenditure	692 000	372 000	352 000	399 000
Operating Profit	753 000	1 034 000	1 034 000	968 000
Financial Income	80 000	4 000	21 000	65 000
Financial Costs	283 000	210 000	263 000	339 000
Financial Balance	−203 000	−206 000	−242 000	−274 000
Dividends	400 000	600 000	600 000	600 000
Net Income	429 000	645 000	618 000	541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	391 000	359 000	330 000	303 000
Real Eastate	4 938 000	3 157 000	3 457 000	3 757 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 938 000	3 157 000	3 457 000	3 757 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 329 000	3 516 000	3 786 000	4 059 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	7 000	10 000	53 000
Total Current Assets	7 575 000	8 261 000	8 498 000	8 596 000
Total Assets	12 905 000	11 777 000	12 284 000	12 655 000
Total Equity	1 845 000	1 816 000	1 771 000	1 752 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 525 000	9 075 000	9 625 000	10 038 000
Creditors	1 504 000	4 000	0	0
Unpaid Taxes	0	0	21 000	1 000
Dividends	400 000	600 000	600 000	600 000
Other Current Debt	878 000	671 000	667 000	688 000
Total Current Debt	2 535 000	887 000	889 000	865 000
Total Equity and Debt	12 905 000	11 777 000	12 284 000	12 655 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,25 %	35,52 %	34,9 %	30,88 %
Debt-to-Equity Ratio	4,62	5	5,43	5,73
Operating Profit Margin	52,11 %	73,59 %	74,55 %	70,81 %
Current Ratio	2,99	9,31	9,56	9,94
Quick Ratio	2,99	9,31	9,56	9,94
Equity Ratio	0,14	0,15	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %