JUVA EIENDOM AS

0483 OSLO

Finances

Share Ownership

Return on Equity

7,75 %

Current Ratio

11,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 657 000	1 624 000	1 592 000	1 496 000
Net Income	570 000	775 000	708 000	946 000
Total Assets	7 875 000	8 422 000	10 511 000	11 017 000
Total Equity	7 356 000	6 786 000	10 010 000	9 302 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 657 000	1 624 000	1 592 000	1 496 000
Expenditure	920 000	866 000	881 000	716 000
Operating Profit	738 000	758 000	711 000	780 000
Financial Income	79 000	192 000	226 000	251 000
Financial Costs	87 000	0	80 000	−103 000
Financial Balance	−8 000	192 000	146 000	354 000
Earnings Before Tax	730 000	949 000	857 000	1 134 000
Tax	160 000	174 000	148 000	187 000
Net Income	570 000	775 000	708 000	946 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 190 000	2 242 000	2 302 000	2 359 000
Total Current Assets	5 685 000	6 180 000	8 210 000	8 658 000
Total Assets	7 875 000	8 422 000	10 511 000	11 017 000
Total Retained Equity	7 326 000	6 756 000	9 910 000	9 202 000
Total Equity	7 356 000	6 786 000	10 010 000	9 302 000
Total Long-Term Debt	18 000	15 000	13 000	9 000
Total Current Debt	502 000	1 622 000	488 000	1 706 000
Total Equity and Debt	7 875 000	8 422 000	10 511 000	11 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 657 000	1 624 000	1 592 000	1 496 000
Revenue	1 657 000	1 624 000	1 592 000	1 496 000
Cost of Goods Sold	0	0	0	0
Salary Costs	689 000	586 000	579 000	509 000
Depreciation	52 000	59 000	57 000	60 000
Impairment	0	0	0	0
Expenditure	920 000	866 000	881 000	716 000
Operating Profit	738 000	758 000	711 000	780 000
Financial Income	79 000	192 000	226 000	251 000
Financial Costs	87 000	0	80 000	−103 000
Financial Balance	−8 000	192 000	146 000	354 000
Dividends	0	0	0	0
Net Income	570 000	775 000	708 000	946 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 190 000	2 242 000	2 302 000	2 359 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 190 000	2 242 000	2 302 000	2 359 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 190 000	2 242 000	2 302 000	2 359 000
Stock	0	0	0	0
Total Investments	5 209 000	5 280 000	5 154 000	5 092 000
Cash, Bank	305 000	816 000	2 876 000	3 407 000
Total Current Assets	5 685 000	6 180 000	8 210 000	8 658 000
Total Assets	7 875 000	8 422 000	10 511 000	11 017 000
Total Equity	7 356 000	6 786 000	10 010 000	9 302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	15 000	13 000	9 000
Creditors	4 000	24 000	21 000	9 000
Unpaid Taxes	103 000	103 000	89 000	106 000
Dividends	0	0	0	0
Other Current Debt	238 000	1 323 000	234 000	1 408 000
Total Current Debt	502 000	1 622 000	488 000	1 706 000
Total Equity and Debt	7 875 000	8 422 000	10 511 000	11 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,75 %	11,42 %	7,07 %	10,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,54 %	46,67 %	44,66 %	52,14 %
Current Ratio	11,32	3,81	16,82	5,08
Quick Ratio	11,32	3,81	16,82	5,08
Equity Ratio	0,93	0,81	0,95	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %