JULEBYGDA EIENDOM AS

4312 SANDNES

Finances

Return on Equity

203,33 %

Current Ratio

0,03

Debt-to-Equity Ratio

−2,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 869 000	2 676 000	2 993 000	4 127 000
Net Income	−8 975 000	−1 623 000	−118 000	738 000
Total Assets	10 257 000	14 772 000	15 592 000	10 666 000
Total Equity	−4 414 000	4 561 000	5 484 000	5 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 869 000	2 676 000	2 993 000	4 127 000
Expenditure	11 888 000	4 185 000	2 253 000	1 144 000
Operating Profit	−9 019 000	−1 509 000	741 000	2 983 000
Financial Income	1 230 000	5 000	400 000	3 000
Financial Costs	1 244 000	379 000	1 029 000	1 600 000
Financial Balance	−14 000	−374 000	−629 000	−1 597 000
Earnings Before Tax	−9 033 000	−1 884 000	111 000	1 387 000
Tax	−58 000	−260 000	229 000	648 000
Net Income	−8 975 000	−1 623 000	−118 000	738 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 141 000	13 866 000	14 141 000	9 577 000
Total Current Assets	116 000	906 000	1 451 000	1 090 000
Total Assets	10 257 000	14 772 000	15 592 000	10 666 000
Total Retained Equity	−5 404 000	1 571 000	2 694 000	2 812 000
Total Equity	−4 414 000	4 561 000	5 484 000	5 202 000
Total Long-Term Debt	11 228 000	9 320 000	8 205 000	5 438 000
Total Current Debt	3 444 000	891 000	1 903 000	26 000
Total Equity and Debt	10 257 000	14 772 000	15 592 000	10 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 869 000	2 676 000	2 993 000	4 127 000
Revenue	2 869 000	2 676 000	2 993 000	4 127 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	482 000	646 000	644 000	355 000
Impairment	0	0	0	0
Expenditure	11 888 000	4 185 000	2 253 000	1 144 000
Operating Profit	−9 019 000	−1 509 000	741 000	2 983 000
Financial Income	1 230 000	5 000	400 000	3 000
Financial Costs	1 244 000	379 000	1 029 000	1 600 000
Financial Balance	−14 000	−374 000	−629 000	−1 597 000
Dividends	0	0	0	0
Net Income	−8 975 000	−1 623 000	−118 000	738 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 165 000	7 701 000	7 833 000	7 743 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 826 000	5 067 000	5 211 000	661 000
Total Tangible Assets	9 991 000	12 769 000	13 045 000	8 403 000
Total Fiancial Fixed Assets	150 000	1 097 000	1 097 000	1 173 000
Total Fixed Assets	10 141 000	13 866 000	14 141 000	9 577 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	77 000	42 000	453 000
Total Current Assets	116 000	906 000	1 451 000	1 090 000
Total Assets	10 257 000	14 772 000	15 592 000	10 666 000
Total Equity	−4 414 000	4 561 000	5 484 000	5 202 000
Short-Term Group Debt	0	200 000	1 062 000	0
Total Long-Term Debt	11 228 000	9 320 000	8 205 000	5 438 000
Creditors	2 093 000	654 000	841 000	25 000
Unpaid Taxes	0	37 000	0	2 000
Dividends	0	0	0	0
Other Current Debt	1 350 000	0	0	0
Total Current Debt	3 444 000	891 000	1 903 000	26 000
Total Equity and Debt	10 257 000	14 772 000	15 592 000	10 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	203,33 %	−35,58 %	−2,15 %	14,19 %
Debt-to-Equity Ratio	−2,54	2,04	1,5	1,05
Operating Profit Margin	−314,36 %	−56,39 %	24,76 %	72,28 %
Current Ratio	0,03	1,02	0,76	41,92
Quick Ratio	0,03	1,02	0,76	41,92
Equity Ratio	−0,43	0,31	0,35	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %