company

LILLE AJER BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

3,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	494 000	494 000	494 000	562 000
Net Income	173 000	213 000	199 000	287 000
Total Assets	7 965 000	7 782 000	7 568 000	7 526 000
Total Equity	4 945 000	4 771 000	4 558 000	4 359 000

Income (NOK)	2022	2021	2020	2019
Revenue	494 000	494 000	494 000	562 000
Expenditure	331 000	284 000	299 000	277 000
Operating Profit	163 000	210 000	196 000	286 000
Financial Income	10 000	3 000	3 000	5 000
Financial Costs	0	0	0	3 000
Financial Balance	10 000	3 000	3 000	2 000
Earnings Before Tax	173 000	213 000	199 000	287 000
Tax	0	0	0	0
Net Income	173 000	213 000	199 000	287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 533 000	7 367 000	7 167 000	6 668 000
Total Current Assets	433 000	415 000	401 000	858 000
Total Assets	7 965 000	7 782 000	7 568 000	7 526 000
Total Retained Equity	4 944 000	4 770 000	4 557 000	4 358 000
Total Equity	4 945 000	4 771 000	4 558 000	4 359 000
Total Long-Term Debt	3 021 000	3 010 000	3 010 000	3 010 000
Total Current Debt	0	0	0	157 000
Total Equity and Debt	7 965 000	7 782 000	7 568 000	7 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	494 000	494 000	494 000	562 000
Revenue	494 000	494 000	494 000	562 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	19 000	19 000	17 000
Depreciation	3 000	3 000	3 000	1 000
Impairment	0	0	0	0
Expenditure	331 000	284 000	299 000	277 000
Operating Profit	163 000	210 000	196 000	286 000
Financial Income	10 000	3 000	3 000	5 000
Financial Costs	0	0	0	3 000
Financial Balance	10 000	3 000	3 000	2 000
Dividends	0	0	0	0
Net Income	173 000	213 000	199 000	287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 653 000	6 653 000	6 653 000	6 653 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	9 000	13 000	16 000
Total Tangible Assets	6 659 000	6 662 000	6 665 000	6 668 000
Total Fiancial Fixed Assets	874 000	705 000	502 000	0
Total Fixed Assets	7 533 000	7 367 000	7 167 000	6 668 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	419 000	402 000	387 000	821 000
Total Current Assets	433 000	415 000	401 000	858 000
Total Assets	7 965 000	7 782 000	7 568 000	7 526 000
Total Equity	4 945 000	4 771 000	4 558 000	4 359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 021 000	3 010 000	3 010 000	3 010 000
Creditors	0	0	0	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	157 000
Total Equity and Debt	7 965 000	7 782 000	7 568 000	7 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,5 %	4,46 %	4,37 %	6,58 %
Debt-to-Equity Ratio	0,61	0,63	0,66	0,69
Operating Profit Margin	33 %	42,51 %	39,68 %	50,89 %
Current Ratio	-	-	-	5,46
Quick Ratio	-	-	-	5,46
Equity Ratio	0,62	0,61	0,6	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English