Bjerkedalen Borettslag

0179 OSLO

Finances

Share Ownership

Return on Equity

52,15 %

Current Ratio

8,25

Debt-to-Equity Ratio

25,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 343 000	16 324 000	16 086 000	15 990 000
Net Income	1 432 000	−329 000	−2 046 000	−604 000
Total Assets	72 857 000	73 320 000	76 122 000	80 533 000
Total Equity	2 746 000	1 314 000	1 643 000	3 688 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 343 000	16 324 000	16 086 000	15 990 000
Expenditure	11 778 000	13 692 000	14 912 000	13 272 000
Operating Profit	4 565 000	2 632 000	1 173 000	2 718 000
Financial Income	44 000	16 000	28 000	104 000
Financial Costs	3 177 000	2 976 000	3 247 000	3 426 000
Financial Balance	−3 133 000	−2 960 000	−3 219 000	−3 322 000
Earnings Before Tax	1 432 000	−329 000	−2 046 000	−604 000
Tax	0	0	0	0
Net Income	1 432 000	−329 000	−2 046 000	−604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 863 000	68 402 000	71 010 000	74 311 000
Total Current Assets	6 994 000	4 918 000	5 112 000	6 222 000
Total Assets	72 857 000	73 320 000	76 122 000	80 533 000
Total Retained Equity	2 688 000	1 256 000	1 585 000	3 631 000
Total Equity	2 746 000	1 314 000	1 643 000	3 688 000
Total Long-Term Debt	69 263 000	71 353 000	73 511 000	75 543 000
Total Current Debt	848 000	653 000	969 000	1 302 000
Total Equity and Debt	72 857 000	73 320 000	76 122 000	80 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	16 343 000	16 324 000	16 086 000	15 990 000
Revenue	16 343 000	16 324 000	16 086 000	15 990 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 050 000	1 155 000	1 122 000	1 057 000
Depreciation	2 643 000	2 608 000	3 368 000	3 355 000
Impairment	0	0	0	0
Expenditure	11 778 000	13 692 000	14 912 000	13 272 000
Operating Profit	4 565 000	2 632 000	1 173 000	2 718 000
Financial Income	44 000	16 000	28 000	104 000
Financial Costs	3 177 000	2 976 000	3 247 000	3 426 000
Financial Balance	−3 133 000	−2 960 000	−3 219 000	−3 322 000
Dividends	0	0	0	0
Net Income	1 432 000	−329 000	−2 046 000	−604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 014 000	54 674 000	56 334 000	57 994 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 819 000	13 697 000	14 646 000	16 286 000
Total Tangible Assets	65 833 000	68 372 000	70 980 000	74 281 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	65 863 000	68 402 000	71 010 000	74 311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 680 000	4 763 000	4 976 000	5 894 000
Total Current Assets	6 994 000	4 918 000	5 112 000	6 222 000
Total Assets	72 857 000	73 320 000	76 122 000	80 533 000
Total Equity	2 746 000	1 314 000	1 643 000	3 688 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	69 263 000	71 353 000	73 511 000	75 543 000
Creditors	236 000	64 000	351 000	715 000
Unpaid Taxes	75 000	61 000	82 000	71 000
Dividends	0	0	0	0
Other Current Debt	322 000	323 000	332 000	296 000
Total Current Debt	848 000	653 000	969 000	1 302 000
Total Equity and Debt	72 857 000	73 320 000	76 122 000	80 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,15 %	−25,04 %	−124,53 %	−16,38 %
Debt-to-Equity Ratio	25,22	54,3	44,74	20,48
Operating Profit Margin	27,93 %	16,12 %	7,29 %	17 %
Current Ratio	8,25	7,53	5,28	4,78
Quick Ratio	8,25	7,53	5,28	4,78
Equity Ratio	0,04	0,02	0,02	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %