Marnar Bygg II AS

4514 MANDAL

Finances

Return on Equity

8,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 267 000	7 601 000	1 228 000	1 122 000
Total Assets	24 503 000	28 033 000	22 390 000	20 083 000
Total Equity	15 105 000	13 635 000	5 913 000	3 684 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	17 000	18 000	16 000
Operating Profit	−23 000	−17 000	−18 000	−16 000
Financial Income	1 322 000	7 615 000	1 584 000	1 428 000
Financial Costs	0	0	0	0
Financial Balance	1 322 000	7 615 000	1 584 000	1 428 000
Earnings Before Tax	1 299 000	7 597 000	1 566 000	1 413 000
Tax	32 000	−4 000	338 000	290 000
Net Income	1 267 000	7 601 000	1 228 000	1 122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 895 000	21 673 000	19 368 000	18 046 000
Total Current Assets	1 608 000	6 359 000	3 023 000	2 037 000
Total Assets	24 503 000	28 033 000	22 390 000	20 083 000
Total Retained Equity	14 681 000	13 414 000	5 813 000	3 584 000
Total Equity	15 105 000	13 635 000	5 913 000	3 684 000
Total Long-Term Debt	9 398 000	14 398 000	16 476 000	16 398 000
Total Current Debt	0	0	1 000	1 000
Total Equity and Debt	24 503 000	28 033 000	22 390 000	20 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	17 000	18 000	16 000
Operating Profit	−23 000	−17 000	−18 000	−16 000
Financial Income	1 322 000	7 615 000	1 584 000	1 428 000
Financial Costs	0	0	0	0
Financial Balance	1 322 000	7 615 000	1 584 000	1 428 000
Dividends	0	0	0	0
Net Income	1 267 000	7 601 000	1 228 000	1 122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	434 000	523 000	0	259 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 461 000	21 150 000	19 368 000	17 787 000
Total Fixed Assets	22 895 000	21 673 000	19 368 000	18 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 193 000	1 004 000	2 023 000	1 037 000
Total Current Assets	1 608 000	6 359 000	3 023 000	2 037 000
Total Assets	24 503 000	28 033 000	22 390 000	20 083 000
Total Equity	15 105 000	13 635 000	5 913 000	3 684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 398 000	14 398 000	16 476 000	16 398 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	1 000
Total Current Debt	0	0	1 000	1 000
Total Equity and Debt	24 503 000	28 033 000	22 390 000	20 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,39 %	55,75 %	20,77 %	30,46 %
Debt-to-Equity Ratio	0,62	1,06	2,79	4,45
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	3 023	2 037
Quick Ratio	-	-	3 023	2 037
Equity Ratio	0,62	0,49	0,26	0,18
Gross Profit Margin	-	-	-	-