Furubakken Borettslag

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−64,86 %

Current Ratio

68,6

Debt-to-Equity Ratio

−9,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	392 000	385 000	388 000	389 000
Net Income	96 000	136 000	158 000	155 000
Total Assets	1 268 000	1 251 000	1 202 000	1 127 000
Total Equity	−148 000	−244 000	−380 000	−538 000

Income (NOK)	2022	2021	2020	2019
Revenue	392 000	385 000	388 000	389 000
Expenditure	252 000	218 000	193 000	190 000
Operating Profit	140 000	168 000	195 000	198 000
Financial Income	0	0	0	1 000
Financial Costs	45 000	32 000	37 000	44 000
Financial Balance	−45 000	−32 000	−37 000	−43 000
Earnings Before Tax	96 000	136 000	158 000	155 000
Tax	0	0	0	0
Net Income	96 000	136 000	158 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	924 000	924 000	924 000	924 000
Total Current Assets	343 000	327 000	278 000	202 000
Total Assets	1 268 000	1 251 000	1 202 000	1 127 000
Total Retained Equity	−149 000	−245 000	−381 000	−539 000
Total Equity	−148 000	−244 000	−380 000	−538 000
Total Long-Term Debt	1 411 000	1 495 000	1 581 000	1 664 000
Total Current Debt	5 000	1 000	1 000	1 000
Total Equity and Debt	1 268 000	1 251 000	1 202 000	1 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	392 000	385 000	388 000	389 000
Revenue	392 000	385 000	388 000	389 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	252 000	218 000	193 000	190 000
Operating Profit	140 000	168 000	195 000	198 000
Financial Income	0	0	0	1 000
Financial Costs	45 000	32 000	37 000	44 000
Financial Balance	−45 000	−32 000	−37 000	−43 000
Dividends	0	0	0	0
Net Income	96 000	136 000	158 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	924 000	924 000	924 000	924 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	924 000	924 000	924 000	924 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	924 000	924 000	924 000	924 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	343 000	327 000	278 000	202 000
Total Current Assets	343 000	327 000	278 000	202 000
Total Assets	1 268 000	1 251 000	1 202 000	1 127 000
Total Equity	−148 000	−244 000	−380 000	−538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 411 000	1 495 000	1 581 000	1 664 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	1 000	1 000	1 000
Total Current Debt	5 000	1 000	1 000	1 000
Total Equity and Debt	1 268 000	1 251 000	1 202 000	1 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−64,86 %	−55,74 %	−41,58 %	−28,81 %
Debt-to-Equity Ratio	−9,53	−6,13	−4,16	−3,09
Operating Profit Margin	35,71 %	43,64 %	50,26 %	50,9 %
Current Ratio	68,6	327	278	202
Quick Ratio	68,6	327	278	202
Equity Ratio	−0,12	−0,2	−0,32	−0,48
Gross Profit Margin	100 %	100 %	100 %	100 %