ALMINOR EIENDOM AS

3650 TINN AUSTBYGD

Finances

Return on Equity

54,88 %

Current Ratio

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 010 000	999 000	958 000	941 000
Net Income	697 000	709 000	627 000	650 000
Total Assets	2 176 000	2 332 000	2 199 000	2 198 000
Total Equity	1 270 000	1 169 000	1 306 000	1 276 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 010 000	999 000	958 000	941 000
Expenditure	117 000	90 000	155 000	111 000
Operating Profit	893 000	909 000	803 000	830 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	893 000	909 000	803 000	830 000
Tax	197 000	200 000	177 000	179 000
Net Income	697 000	709 000	627 000	650 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 176 000	2 332 000	2 199 000	2 198 000
Total Current Assets	0	0	0	0
Total Assets	2 176 000	2 332 000	2 199 000	2 198 000
Total Retained Equity	295 000	194 000	331 000	301 000
Total Equity	1 270 000	1 169 000	1 306 000	1 276 000
Total Long-Term Debt	108 000	114 000	117 000	120 000
Total Current Debt	798 000	1 050 000	776 000	802 000
Total Equity and Debt	2 176 000	2 332 000	2 199 000	2 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	941 000
Other Income	1 010 000	999 000	958 000	0
Revenue	1 010 000	999 000	958 000	941 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	45 000	45 000	45 000	45 000
Impairment	0	0	0	0
Expenditure	117 000	90 000	155 000	111 000
Operating Profit	893 000	909 000	803 000	830 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	697 000	709 000	627 000	650 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 032 000	1 077 000	1 122 000	1 167 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 032 000	1 077 000	1 122 000	1 167 000
Total Fiancial Fixed Assets	1 144 000	1 255 000	1 077 000	1 031 000
Total Fixed Assets	2 176 000	2 332 000	2 199 000	2 198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	2 176 000	2 332 000	2 199 000	2 198 000
Total Equity	1 270 000	1 169 000	1 306 000	1 276 000
Short-Term Group Debt	600 000	850 000	600 000	620 000
Total Long-Term Debt	108 000	114 000	117 000	120 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	798 000	1 050 000	776 000	802 000
Total Equity and Debt	2 176 000	2 332 000	2 199 000	2 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,88 %	60,65 %	48,01 %	50,94 %
Debt-to-Equity Ratio	0,09	0,1	0,09	0,09
Operating Profit Margin	88,42 %	90,99 %	83,82 %	88,2 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,58	0,5	0,59	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %