Sverdrupsgate Borettslag

2321 HAMAR

Finances

Share Ownership

Return on Equity

29,88 %

Current Ratio

84,39

Debt-to-Equity Ratio

3,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 017 000	1 923 000	1 927 000	1 806 000
Net Income	545 000	584 000	339 000	−77 000
Total Assets	7 421 000	7 040 000	6 768 000	7 115 000
Total Equity	1 824 000	1 279 000	695 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 017 000	1 923 000	1 927 000	1 806 000
Expenditure	1 316 000	1 231 000	1 455 000	1 730 000
Operating Profit	701 000	691 000	471 000	76 000
Financial Income	8 000	1 000	3 000	6 000
Financial Costs	164 000	108 000	134 000	159 000
Financial Balance	−156 000	−107 000	−131 000	−153 000
Earnings Before Tax	545 000	584 000	339 000	−77 000
Tax	0	0	0	0
Net Income	545 000	584 000	339 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 903 000	5 864 000	5 864 000	5 868 000
Total Current Assets	1 519 000	1 177 000	905 000	1 247 000
Total Assets	7 421 000	7 040 000	6 768 000	7 115 000
Total Retained Equity	1 820 000	1 275 000	691 000	352 000
Total Equity	1 824 000	1 279 000	695 000	356 000
Total Long-Term Debt	5 580 000	5 741 000	5 957 000	6 159 000
Total Current Debt	18 000	20 000	117 000	600 000
Total Equity and Debt	7 421 000	7 040 000	6 768 000	7 115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 017 000	1 923 000	1 927 000	1 806 000
Revenue	2 017 000	1 923 000	1 927 000	1 806 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	59 000	57 000	44 000
Depreciation	0	0	4 000	4 000
Impairment	0	0	0	0
Expenditure	1 316 000	1 231 000	1 455 000	1 730 000
Operating Profit	701 000	691 000	471 000	76 000
Financial Income	8 000	1 000	3 000	6 000
Financial Costs	164 000	108 000	134 000	159 000
Financial Balance	−156 000	−107 000	−131 000	−153 000
Dividends	0	0	0	0
Net Income	545 000	584 000	339 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 864 000	5 864 000	5 864 000	5 864 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	4 000
Total Tangible Assets	5 864 000	5 864 000	5 864 000	5 868 000
Total Fiancial Fixed Assets	39 000	0	0	0
Total Fixed Assets	5 903 000	5 864 000	5 864 000	5 868 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 459 000	1 121 000	764 000	867 000
Total Current Assets	1 519 000	1 177 000	905 000	1 247 000
Total Assets	7 421 000	7 040 000	6 768 000	7 115 000
Total Equity	1 824 000	1 279 000	695 000	356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 580 000	5 741 000	5 957 000	6 159 000
Creditors	12 000	14 000	115 000	599 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	5 000	1 000	0
Total Current Debt	18 000	20 000	117 000	600 000
Total Equity and Debt	7 421 000	7 040 000	6 768 000	7 115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,88 %	45,66 %	48,78 %	−21,63 %
Debt-to-Equity Ratio	3,06	4,49	8,57	17,3
Operating Profit Margin	34,75 %	35,93 %	24,44 %	4,21 %
Current Ratio	84,39	58,85	7,74	2,08
Quick Ratio	84,39	58,85	7,74	2,08
Equity Ratio	0,25	0,18	0,1	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %