Knaggen Borettslag

2321 HAMAR

Finances

Share Ownership

Return on Equity

7,71 %

Current Ratio

4,74

Debt-to-Equity Ratio

6,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 560 000	4 238 000	4 189 000	4 082 000
Net Income	232 000	−3 797 000	709 000	535 000
Total Assets	22 135 000	21 933 000	22 669 000	22 316 000
Total Equity	3 008 000	2 776 000	6 573 000	5 864 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 560 000	4 238 000	4 189 000	4 082 000
Expenditure	3 842 000	7 753 000	3 163 000	3 174 000
Operating Profit	717 000	−3 514 000	1 026 000	908 000
Financial Income	11 000	4 000	8 000	15 000
Financial Costs	496 000	286 000	324 000	388 000
Financial Balance	−485 000	−282 000	−316 000	−373 000
Earnings Before Tax	232 000	−3 797 000	709 000	535 000
Tax	0	0	0	0
Net Income	232 000	−3 797 000	709 000	535 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 789 000	19 709 000	19 709 000	19 709 000
Total Current Assets	2 346 000	2 224 000	2 961 000	2 607 000
Total Assets	22 135 000	21 933 000	22 669 000	22 316 000
Total Retained Equity	3 001 000	2 769 000	6 565 000	5 856 000
Total Equity	3 008 000	2 776 000	6 573 000	5 864 000
Total Long-Term Debt	18 631 000	18 957 000	15 665 000	16 073 000
Total Current Debt	495 000	199 000	432 000	379 000
Total Equity and Debt	22 135 000	21 933 000	22 669 000	22 316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 560 000	4 238 000	4 189 000	4 082 000
Revenue	4 560 000	4 238 000	4 189 000	4 082 000
Cost of Goods Sold	0	0	0	0
Salary Costs	191 000	120 000	221 000	231 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 842 000	7 753 000	3 163 000	3 174 000
Operating Profit	717 000	−3 514 000	1 026 000	908 000
Financial Income	11 000	4 000	8 000	15 000
Financial Costs	496 000	286 000	324 000	388 000
Financial Balance	−485 000	−282 000	−316 000	−373 000
Dividends	0	0	0	0
Net Income	232 000	−3 797 000	709 000	535 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 709 000	19 709 000	19 709 000	19 709 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 709 000	19 709 000	19 709 000	19 709 000
Total Fiancial Fixed Assets	80 000	0	0	0
Total Fixed Assets	19 789 000	19 709 000	19 709 000	19 709 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 235 000	2 119 000	2 747 000	2 476 000
Total Current Assets	2 346 000	2 224 000	2 961 000	2 607 000
Total Assets	22 135 000	21 933 000	22 669 000	22 316 000
Total Equity	3 008 000	2 776 000	6 573 000	5 864 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 631 000	18 957 000	15 665 000	16 073 000
Creditors	177 000	63 000	268 000	226 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	314 000	135 000	162 000	151 000
Total Current Debt	495 000	199 000	432 000	379 000
Total Equity and Debt	22 135 000	21 933 000	22 669 000	22 316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,71 %	−136,78 %	10,79 %	9,12 %
Debt-to-Equity Ratio	6,19	6,83	2,38	2,74
Operating Profit Margin	15,72 %	−82,92 %	24,49 %	22,24 %
Current Ratio	4,74	11,18	6,85	6,88
Quick Ratio	4,74	11,18	6,85	6,88
Equity Ratio	0,14	0,13	0,29	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %