Brubakken Borettslag

2321 HAMAR

Finances

Share Ownership

Return on Equity

6,1 %

Current Ratio

4,68

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 531 000	3 205 000	3 199 000	3 197 000
Net Income	738 000	71 000	778 000	383 000
Total Assets	30 049 000	29 782 000	30 321 000	30 209 000
Total Equity	12 104 000	11 367 000	11 296 000	10 518 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 531 000	3 205 000	3 199 000	3 197 000
Expenditure	2 406 000	2 872 000	2 093 000	2 426 000
Operating Profit	1 125 000	333 000	1 107 000	772 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	389 000	263 000	331 000	392 000
Financial Balance	−388 000	−262 000	−329 000	−389 000
Earnings Before Tax	738 000	71 000	778 000	383 000
Tax	0	0	0	0
Net Income	738 000	71 000	778 000	383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 432 000	29 380 000	29 351 000	29 355 000
Total Current Assets	618 000	402 000	970 000	854 000
Total Assets	30 049 000	29 782 000	30 321 000	30 209 000
Total Retained Equity	12 100 000	11 362 000	11 291 000	10 513 000
Total Equity	12 104 000	11 367 000	11 296 000	10 518 000
Total Long-Term Debt	17 813 000	18 305 000	18 872 000	19 404 000
Total Current Debt	132 000	110 000	153 000	287 000
Total Equity and Debt	30 049 000	29 782 000	30 321 000	30 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 531 000	3 205 000	3 199 000	3 197 000
Revenue	3 531 000	3 205 000	3 199 000	3 197 000
Cost of Goods Sold	0	0	0	0
Salary Costs	380 000	159 000	63 000	65 000
Depreciation	11 000	8 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	2 406 000	2 872 000	2 093 000	2 426 000
Operating Profit	1 125 000	333 000	1 107 000	772 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	389 000	263 000	331 000	392 000
Financial Balance	−388 000	−262 000	−329 000	−389 000
Dividends	0	0	0	0
Net Income	738 000	71 000	778 000	383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 343 000	29 343 000	29 343 000	29 343 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	37 000	8 000	12 000
Total Tangible Assets	29 369 000	29 380 000	29 351 000	29 355 000
Total Fiancial Fixed Assets	63 000	0	0	0
Total Fixed Assets	29 432 000	29 380 000	29 351 000	29 355 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	551 000	335 000	811 000	639 000
Total Current Assets	618 000	402 000	970 000	854 000
Total Assets	30 049 000	29 782 000	30 321 000	30 209 000
Total Equity	12 104 000	11 367 000	11 296 000	10 518 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 813 000	18 305 000	18 872 000	19 404 000
Creditors	55 000	63 000	152 000	285 000
Unpaid Taxes	19 000	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	28 000	0	0
Total Current Debt	132 000	110 000	153 000	287 000
Total Equity and Debt	30 049 000	29 782 000	30 321 000	30 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,1 %	0,62 %	6,89 %	3,64 %
Debt-to-Equity Ratio	1,47	1,61	1,67	1,84
Operating Profit Margin	31,86 %	10,39 %	34,6 %	24,15 %
Current Ratio	4,68	3,65	6,34	2,98
Quick Ratio	4,68	3,65	6,34	2,98
Equity Ratio	0,4	0,38	0,37	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %