Furnesveien Borettslag

2321 HAMAR

Finances

Share Ownership

Return on Equity

4,97 %

Current Ratio

85,22

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	891 000	891 000	866 000	864 000
Net Income	214 000	136 000	227 000	−32 000
Total Assets	7 071 000	6 936 000	6 978 000	6 856 000
Total Equity	4 308 000	4 094 000	3 958 000	3 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	891 000	891 000	866 000	864 000
Expenditure	603 000	701 000	576 000	829 000
Operating Profit	288 000	189 000	290 000	36 000
Financial Income	4 000	1 000	2 000	2 000
Financial Costs	78 000	55 000	65 000	70 000
Financial Balance	−74 000	−54 000	−63 000	−68 000
Earnings Before Tax	214 000	136 000	227 000	−32 000
Tax	0	0	0	0
Net Income	214 000	136 000	227 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 304 000	6 289 000	6 289 000	5 597 000
Total Current Assets	767 000	647 000	690 000	1 259 000
Total Assets	7 071 000	6 936 000	6 978 000	6 856 000
Total Retained Equity	4 305 000	4 091 000	3 955 000	3 728 000
Total Equity	4 308 000	4 094 000	3 958 000	3 731 000
Total Long-Term Debt	2 754 000	2 832 000	2 934 000	3 033 000
Total Current Debt	9 000	10 000	86 000	92 000
Total Equity and Debt	7 071 000	6 936 000	6 978 000	6 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	891 000	891 000	866 000	864 000
Revenue	891 000	891 000	866 000	864 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	32 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	603 000	701 000	576 000	829 000
Operating Profit	288 000	189 000	290 000	36 000
Financial Income	4 000	1 000	2 000	2 000
Financial Costs	78 000	55 000	65 000	70 000
Financial Balance	−74 000	−54 000	−63 000	−68 000
Dividends	0	0	0	0
Net Income	214 000	136 000	227 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 960 000	4 960 000	4 960 000	4 268 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 329 000	1 329 000	1 329 000	1 329 000
Total Tangible Assets	6 289 000	6 289 000	6 289 000	5 597 000
Total Fiancial Fixed Assets	15 000	0	0	0
Total Fixed Assets	6 304 000	6 289 000	6 289 000	5 597 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	767 000	647 000	623 000	1 182 000
Total Current Assets	767 000	647 000	690 000	1 259 000
Total Assets	7 071 000	6 936 000	6 978 000	6 856 000
Total Equity	4 308 000	4 094 000	3 958 000	3 731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 754 000	2 832 000	2 934 000	3 033 000
Creditors	6 000	9 000	84 000	91 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	1 000	0
Total Current Debt	9 000	10 000	86 000	92 000
Total Equity and Debt	7 071 000	6 936 000	6 978 000	6 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,97 %	3,32 %	5,74 %	−0,86 %
Debt-to-Equity Ratio	0,64	0,69	0,74	0,81
Operating Profit Margin	32,32 %	21,21 %	33,49 %	4,17 %
Current Ratio	85,22	64,7	8,02	13,68
Quick Ratio	85,22	64,7	8,02	13,68
Equity Ratio	0,61	0,59	0,57	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %