Mikvold Vestre Borettslag

7650 VERDAL

Finances

Share Ownership

Return on Equity

0,23 %

Current Ratio

7,25

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 677 000	2 715 000	2 595 000	2 594 000
Net Income	18 000	687 000	316 000	401 000
Total Assets	13 884 000	14 134 000	13 819 000	13 738 000
Total Equity	7 668 000	7 649 000	6 962 000	6 647 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 677 000	2 715 000	2 595 000	2 594 000
Expenditure	2 524 000	1 929 000	2 160 000	2 056 000
Operating Profit	154 000	785 000	435 000	539 000
Financial Income	14 000	8 000	15 000	24 000
Financial Costs	−136 000	−98 000	−119 000	−138 000
Financial Balance	150 000	106 000	134 000	162 000
Earnings Before Tax	18 000	687 000	316 000	401 000
Tax	0	0	0	0
Net Income	18 000	687 000	316 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 558 000	11 536 000	11 617 000	11 702 000
Total Current Assets	2 326 000	2 598 000	2 202 000	2 036 000
Total Assets	13 884 000	14 134 000	13 819 000	13 738 000
Total Retained Equity	7 662 000	7 644 000	6 957 000	6 641 000
Total Equity	7 668 000	7 649 000	6 962 000	6 647 000
Total Long-Term Debt	5 895 000	6 208 000	6 520 000	6 833 000
Total Current Debt	321 000	277 000	337 000	259 000
Total Equity and Debt	13 884 000	14 134 000	13 819 000	13 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 673 000	2 670 000	2 595 000	2 594 000
Other Income	4 000	45 000	0	0
Revenue	2 677 000	2 715 000	2 595 000	2 594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	112 000	102 000	83 000	84 000
Depreciation	83 000	82 000	85 000	71 000
Impairment	0	0	0	0
Expenditure	2 524 000	1 929 000	2 160 000	2 056 000
Operating Profit	154 000	785 000	435 000	539 000
Financial Income	14 000	8 000	15 000	24 000
Financial Costs	−136 000	−98 000	−119 000	−138 000
Financial Balance	150 000	106 000	134 000	162 000
Dividends	0	0	0	0
Net Income	18 000	687 000	316 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 938 000	10 938 000	10 936 000	10 936 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	620 000	599 000	681 000	766 000
Total Tangible Assets	11 558 000	11 536 000	11 617 000	11 702 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 558 000	11 536 000	11 617 000	11 702 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 134 000	2 397 000	2 031 000	1 880 000
Total Current Assets	2 326 000	2 598 000	2 202 000	2 036 000
Total Assets	13 884 000	14 134 000	13 819 000	13 738 000
Total Equity	7 668 000	7 649 000	6 962 000	6 647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 895 000	6 208 000	6 520 000	6 833 000
Creditors	295 000	263 000	320 000	238 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	14 000	17 000	21 000
Total Current Debt	321 000	277 000	337 000	259 000
Total Equity and Debt	13 884 000	14 134 000	13 819 000	13 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,23 %	8,98 %	4,54 %	6,03 %
Debt-to-Equity Ratio	0,77	0,81	0,94	1,03
Operating Profit Margin	5,75 %	28,91 %	16,76 %	20,78 %
Current Ratio	7,25	9,38	6,53	7,86
Quick Ratio	7,25	9,38	6,53	7,86
Equity Ratio	0,55	0,54	0,5	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %