Milnveien I Borettslag

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

4,95 %

Current Ratio

5,63

Debt-to-Equity Ratio

2,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 176 000	1 100 000	1 033 000	1 002 000
Net Income	80 000	97 000	110 000	72 000
Total Assets	5 169 000	0	0	0
Total Equity	1 617 000	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	1 176 000	1 100 000	1 033 000	1 002 000
Expenditure	1 073 000	986 000	905 000	901 000
Operating Profit	103 000	114 000	129 000	101 000
Financial Income	13 000	9 000	14 000	15 000
Financial Costs	36 000	26 000	33 000	44 000
Financial Balance	−23 000	−17 000	−19 000	−29 000
Earnings Before Tax	80 000	97 000	110 000	72 000
Tax	0	0	0	0
Net Income	80 000	97 000	110 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 099 000	0	0	0
Total Current Assets	1 070 000	0	0	0
Total Assets	5 169 000	0	0	0
Total Retained Equity	1 615 000	0	0	0
Total Equity	1 617 000	0	0	0
Total Long-Term Debt	3 361 000	0	0	0
Total Current Debt	190 000	0	0	0
Total Equity and Debt	5 169 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 176 000	1 100 000	1 033 000	1 002 000
Revenue	1 176 000	1 100 000	1 033 000	1 002 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	12 000	13 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 073 000	986 000	905 000	901 000
Operating Profit	103 000	114 000	129 000	101 000
Financial Income	13 000	9 000	14 000	15 000
Financial Costs	36 000	26 000	33 000	44 000
Financial Balance	−23 000	−17 000	−19 000	−29 000
Dividends	0	0	0	0
Net Income	80 000	97 000	110 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 096 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 096 000	0	0	0
Total Fiancial Fixed Assets	3 000	0	0	0
Total Fixed Assets	4 099 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	783 000	0	0	0
Total Current Assets	1 070 000	0	0	0
Total Assets	5 169 000	0	0	0
Total Equity	1 617 000	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 361 000	0	0	0
Creditors	186 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	0
Total Current Debt	190 000	0	0	0
Total Equity and Debt	5 169 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	4,95 %	-	-	-
Debt-to-Equity Ratio	2,08	-	-	-
Operating Profit Margin	8,76 %	10,36 %	12,49 %	10,08 %
Current Ratio	5,63	-	-	-
Quick Ratio	5,63	-	-	-
Equity Ratio	0,31	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %