NOR BAN AS

0152 OSLO

Finances

Share Ownership

Return on Equity

3,04 %

Current Ratio

−0

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−67 000	−67 000	−40 000	−27 000
Total Assets	1 000	46 000	46 000	46 000
Total Equity	−2 202 000	−2 202 000	−2 136 000	−2 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	66 000	66 000	40 000	27 000
Operating Profit	−66 000	−66 000	−40 000	−27 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	−67 000	−67 000	−40 000	−27 000
Tax	0	0	0	0
Net Income	−67 000	−67 000	−40 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	0	0	0
Total Current Assets	−9 000	46 000	46 000	46 000
Total Assets	1 000	46 000	46 000	46 000
Total Retained Equity	−2 302 000	−2 302 000	−2 236 000	−2 195 000
Total Equity	−2 202 000	−2 202 000	−2 136 000	−2 095 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 249 000	2 249 000	2 182 000	2 141 000
Total Equity and Debt	46 000	46 000	46 000	46 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	66 000	40 000	27 000
Operating Profit	−66 000	−66 000	−40 000	−27 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−67 000	−67 000	−40 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	0	0	0
Total Fixed Assets	10 000	0	0	0
Stock	45 000	45 000	45 000	45 000
Total Investments	0	0	0	0
Cash, Bank	−55 000	0	0	0
Total Current Assets	−9 000	46 000	46 000	46 000
Total Assets	1 000	46 000	46 000	46 000
Total Equity	−2 202 000	−2 202 000	−2 136 000	−2 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 243 000	2 243 000	2 177 000	2 136 000
Total Current Debt	2 249 000	2 249 000	2 182 000	2 141 000
Total Equity and Debt	46 000	46 000	46 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,04 %	3,04 %	1,87 %	1,29 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	−0	0,02	0,02	0,02
Quick Ratio	−0	0,02	0,02	0,02
Equity Ratio	−2 202	−47,87	−46,43	−45,54
Gross Profit Margin	-	-	-	-