PROFESSOR BIRKELANDS VEI 34 B ANS

1081 OSLO

Finances

Share Ownership

Return on Equity

19,56 %

Current Ratio

15,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 868 000	4 523 000	3 379 000	2 983 000
Net Income	2 285 000	2 585 000	2 783 000	2 225 000
Total Assets	12 075 000	10 532 000	9 577 000	9 685 000
Total Equity	11 681 000	10 435 000	9 289 000	9 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 868 000	4 523 000	3 379 000	2 983 000
Expenditure	3 583 000	1 952 000	614 000	777 000
Operating Profit	2 284 000	2 571 000	2 765 000	2 206 000
Financial Income	1 000	15 000	19 000	20 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	1 000	14 000	18 000	19 000
Earnings Before Tax	2 285 000	2 585 000	2 783 000	2 225 000
Tax	0	0	0	0
Net Income	2 285 000	2 585 000	2 783 000	2 225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 967 000	6 057 000	5 462 000	5 485 000
Total Current Assets	6 108 000	4 475 000	4 115 000	4 200 000
Total Assets	12 075 000	10 532 000	9 577 000	9 685 000
Total Retained Equity	11 681 000	10 435 000	9 289 000	9 447 000
Total Equity	11 681 000	10 435 000	9 289 000	9 447 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	394 000	97 000	288 000	238 000
Total Equity and Debt	12 075 000	10 532 000	9 577 000	9 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 868 000	0	0	0
Other Income	0	4 523 000	3 379 000	2 983 000
Revenue	5 868 000	4 523 000	3 379 000	2 983 000
Cost of Goods Sold	0	0	0	0
Salary Costs	364 000	0	0	0
Depreciation	159 000	103 000	84 000	83 000
Impairment	0	0	0	0
Expenditure	3 583 000	1 952 000	614 000	777 000
Operating Profit	2 284 000	2 571 000	2 765 000	2 206 000
Financial Income	1 000	15 000	19 000	20 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	1 000	14 000	18 000	19 000
Dividends	0	0	0	0
Net Income	2 285 000	2 585 000	2 783 000	2 225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 531 000	5 549 000	5 215 000	5 265 000
Machinery and Plant Facilities	375 000	0	0	0
Fixtures	0	448 000	187 000	221 000
Total Tangible Assets	5 907 000	5 997 000	5 402 000	5 485 000
Total Fiancial Fixed Assets	60 000	60 000	60 000	0
Total Fixed Assets	5 967 000	6 057 000	5 462 000	5 485 000
Stock	0	0	0	0
Total Investments	130 000	130 000	129 000	128 000
Cash, Bank	5 122 000	3 743 000	3 924 000	4 032 000
Total Current Assets	6 108 000	4 475 000	4 115 000	4 200 000
Total Assets	12 075 000	10 532 000	9 577 000	9 685 000
Total Equity	11 681 000	10 435 000	9 289 000	9 447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	93 000	283 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	394 000	5 000	5 000	229 000
Total Current Debt	394 000	97 000	288 000	238 000
Total Equity and Debt	12 075 000	10 532 000	9 577 000	9 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,56 %	24,77 %	29,96 %	23,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,92 %	56,84 %	81,83 %	73,95 %
Current Ratio	15,5	46,13	14,29	17,65
Quick Ratio	15,5	46,13	14,29	17,65
Equity Ratio	0,97	0,99	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %