Rekkehuset Borettslag

2321 HAMAR

Finances

Share Ownership

Return on Equity

−87,72 %

Current Ratio

95,71

Debt-to-Equity Ratio

5,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 472 000	1 404 000	1 367 000	1 217 000
Net Income	−886 000	−2 667 000	−335 000	179 000
Total Assets	6 854 000	7 870 000	9 307 000	7 678 000
Total Equity	1 010 000	1 896 000	4 563 000	4 898 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 472 000	1 404 000	1 367 000	1 217 000
Expenditure	2 203 000	3 970 000	1 650 000	987 000
Operating Profit	−731 000	−2 567 000	−283 000	229 000
Financial Income	7 000	2 000	5 000	9 000
Financial Costs	161 000	103 000	56 000	60 000
Financial Balance	−154 000	−101 000	−51 000	−51 000
Earnings Before Tax	−886 000	−2 667 000	−335 000	179 000
Tax	0	0	0	0
Net Income	−886 000	−2 667 000	−335 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 184 000	6 156 000	6 156 000	6 156 000
Total Current Assets	670 000	1 714 000	3 151 000	1 522 000
Total Assets	6 854 000	7 870 000	9 307 000	7 678 000
Total Retained Equity	1 007 000	1 893 000	4 560 000	4 895 000
Total Equity	1 010 000	1 896 000	4 563 000	4 898 000
Total Long-Term Debt	5 837 000	5 968 000	4 026 000	2 654 000
Total Current Debt	7 000	7 000	718 000	126 000
Total Equity and Debt	6 854 000	7 870 000	9 307 000	7 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 472 000	1 404 000	1 367 000	1 217 000
Revenue	1 472 000	1 404 000	1 367 000	1 217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 000	44 000	44 000	36 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 203 000	3 970 000	1 650 000	987 000
Operating Profit	−731 000	−2 567 000	−283 000	229 000
Financial Income	7 000	2 000	5 000	9 000
Financial Costs	161 000	103 000	56 000	60 000
Financial Balance	−154 000	−101 000	−51 000	−51 000
Dividends	0	0	0	0
Net Income	−886 000	−2 667 000	−335 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 156 000	6 156 000	6 156 000	6 156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 156 000	6 156 000	6 156 000	6 156 000
Total Fiancial Fixed Assets	28 000	0	0	0
Total Fixed Assets	6 184 000	6 156 000	6 156 000	6 156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	632 000	1 680 000	3 092 000	1 415 000
Total Current Assets	670 000	1 714 000	3 151 000	1 522 000
Total Assets	6 854 000	7 870 000	9 307 000	7 678 000
Total Equity	1 010 000	1 896 000	4 563 000	4 898 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 837 000	5 968 000	4 026 000	2 654 000
Creditors	4 000	5 000	711 000	126 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	7 000	0
Total Current Debt	7 000	7 000	718 000	126 000
Total Equity and Debt	6 854 000	7 870 000	9 307 000	7 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−87,72 %	−140,66 %	−7,34 %	3,65 %
Debt-to-Equity Ratio	5,78	3,15	0,88	0,54
Operating Profit Margin	−49,66 %	−182,83 %	−20,7 %	18,82 %
Current Ratio	95,71	244,86	4,39	12,08
Quick Ratio	95,71	244,86	4,39	12,08
Equity Ratio	0,15	0,24	0,49	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %