Solbakken Borettslag

0179 OSLO

Finances

Share Ownership

Return on Equity

−4,36 %

Current Ratio

4,3

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 569 000	1 679 000	1 544 000	1 618 000
Net Income	−71 000	180 000	170 000	395 000
Total Assets	4 166 000	4 200 000	4 308 000	4 054 000
Total Equity	1 628 000	1 699 000	1 519 000	1 349 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 569 000	1 679 000	1 544 000	1 618 000
Expenditure	1 603 000	1 476 000	1 335 000	1 176 000
Operating Profit	−34 000	204 000	209 000	442 000
Financial Income	25 000	23 000	23 000	24 000
Financial Costs	62 000	46 000	62 000	70 000
Financial Balance	−37 000	−23 000	−39 000	−46 000
Earnings Before Tax	−71 000	180 000	170 000	395 000
Tax	0	0	0	0
Net Income	−71 000	180 000	170 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 014 000	3 196 000	3 418 000	3 639 000
Total Current Assets	1 152 000	1 003 000	891 000	415 000
Total Assets	4 166 000	4 200 000	4 308 000	4 054 000
Total Retained Equity	1 625 000	1 696 000	1 515 000	1 345 000
Total Equity	1 628 000	1 699 000	1 519 000	1 349 000
Total Long-Term Debt	2 270 000	2 488 000	2 748 000	2 680 000
Total Current Debt	268 000	13 000	42 000	26 000
Total Equity and Debt	4 166 000	4 200 000	4 308 000	4 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 569 000	1 679 000	1 544 000	1 618 000
Revenue	1 569 000	1 679 000	1 544 000	1 618 000
Cost of Goods Sold	0	0	0	0
Salary Costs	78 000	78 000	75 000	78 000
Depreciation	221 000	221 000	221 000	0
Impairment	0	0	0	0
Expenditure	1 603 000	1 476 000	1 335 000	1 176 000
Operating Profit	−34 000	204 000	209 000	442 000
Financial Income	25 000	23 000	23 000	24 000
Financial Costs	62 000	46 000	62 000	70 000
Financial Balance	−37 000	−23 000	−39 000	−46 000
Dividends	0	0	0	0
Net Income	−71 000	180 000	170 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 975 000	2 975 000	2 975 000	2 975 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	221 000	443 000	664 000
Total Tangible Assets	2 975 000	3 196 000	3 418 000	3 639 000
Total Fiancial Fixed Assets	39 000	0	0	0
Total Fixed Assets	3 014 000	3 196 000	3 418 000	3 639 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 092 000	948 000	837 000	364 000
Total Current Assets	1 152 000	1 003 000	891 000	415 000
Total Assets	4 166 000	4 200 000	4 308 000	4 054 000
Total Equity	1 628 000	1 699 000	1 519 000	1 349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 270 000	2 488 000	2 748 000	2 680 000
Creditors	44 000	13 000	40 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	224 000	0	2 000	0
Total Current Debt	268 000	13 000	42 000	26 000
Total Equity and Debt	4 166 000	4 200 000	4 308 000	4 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,36 %	10,59 %	11,19 %	29,28 %
Debt-to-Equity Ratio	1,39	1,46	1,81	1,99
Operating Profit Margin	−2,17 %	12,15 %	13,54 %	27,32 %
Current Ratio	4,3	77,15	21,21	15,96
Quick Ratio	4,3	77,15	21,21	15,96
Equity Ratio	0,39	0,4	0,35	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %