FG EIENDOM AS

1639 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

2,62 %

Current Ratio

17,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	496 000	141 000	125 000
Net Income	64 000	327 000	86 000	74 000
Total Assets	2 482 000	2 480 000	2 082 000	1 991 000
Total Equity	2 442 000	2 378 000	2 051 000	1 965 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	496 000	141 000	125 000
Expenditure	81 000	79 000	35 000	38 000
Operating Profit	79 000	417 000	106 000	87 000
Financial Income	3 000	2 000	4 000	8 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	4 000	8 000
Earnings Before Tax	82 000	419 000	111 000	95 000
Tax	18 000	92 000	24 000	21 000
Net Income	64 000	327 000	86 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 780 000	780 000	780 000	767 000
Total Current Assets	701 000	1 699 000	1 302 000	1 225 000
Total Assets	2 482 000	2 480 000	2 082 000	1 991 000
Total Retained Equity	2 337 000	2 273 000	1 946 000	1 860 000
Total Equity	2 442 000	2 378 000	2 051 000	1 965 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	40 000	102 000	31 000	27 000
Total Equity and Debt	2 482 000	2 480 000	2 082 000	1 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	160 000	496 000	141 000	125 000
Revenue	160 000	496 000	141 000	125 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	79 000	35 000	38 000
Operating Profit	79 000	417 000	106 000	87 000
Financial Income	3 000	2 000	4 000	8 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	4 000	8 000
Dividends	0	0	0	0
Net Income	64 000	327 000	86 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	480 000	480 000	480 000	467 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	480 000	480 000	480 000	467 000
Total Fiancial Fixed Assets	1 300 000	300 000	300 000	300 000
Total Fixed Assets	1 780 000	780 000	780 000	767 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	690 000	1 689 000	1 292 000	1 215 000
Total Current Assets	701 000	1 699 000	1 302 000	1 225 000
Total Assets	2 482 000	2 480 000	2 082 000	1 991 000
Total Equity	2 442 000	2 378 000	2 051 000	1 965 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	10 000	7 000	6 000
Total Current Debt	40 000	102 000	31 000	27 000
Total Equity and Debt	2 482 000	2 480 000	2 082 000	1 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,62 %	13,75 %	4,19 %	3,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,38 %	84,07 %	75,18 %	69,6 %
Current Ratio	17,53	16,66	42	45,37
Quick Ratio	17,53	16,66	42	45,37
Equity Ratio	0,98	0,96	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %