ARKITEKTKONTORET VEST AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

187,72 %

Current Ratio

1,36

Debt-to-Equity Ratio

1,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 037 000	19 300 000	18 199 000	17 767 000
Net Income	2 844 000	1 721 000	2 429 000	1 966 000
Total Assets	9 412 000	5 970 000	6 734 000	6 058 000
Total Equity	1 515 000	171 000	2 550 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 037 000	19 300 000	18 199 000	17 767 000
Expenditure	17 362 000	17 094 000	15 071 000	15 222 000
Operating Profit	3 675 000	2 206 000	3 129 000	2 544 000
Financial Income	20 000	2 000	7 000	2 000
Financial Costs	25 000	0	1 000	2 000
Financial Balance	−5 000	2 000	6 000	0
Earnings Before Tax	3 671 000	2 208 000	3 135 000	2 543 000
Tax	828 000	487 000	706 000	577 000
Net Income	2 844 000	1 721 000	2 429 000	1 966 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 338 000	701 000	644 000	621 000
Total Current Assets	8 075 000	5 269 000	6 090 000	5 437 000
Total Assets	9 412 000	5 970 000	6 734 000	6 058 000
Total Retained Equity	1 415 000	71 000	2 450 000	21 000
Total Equity	1 515 000	171 000	2 550 000	121 000
Total Long-Term Debt	1 967 000	0	0	0
Total Current Debt	5 931 000	5 798 000	4 184 000	5 937 000
Total Equity and Debt	9 412 000	5 970 000	6 734 000	6 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 037 000	19 300 000	18 199 000	17 767 000
Other Income	0	0	0	0
Revenue	21 037 000	19 300 000	18 199 000	17 767 000
Cost of Goods Sold	987 000	1 616 000	672 000	1 370 000
Salary Costs	13 014 000	12 214 000	11 436 000	10 918 000
Depreciation	350 000	373 000	268 000	226 000
Impairment	0	0	0	0
Expenditure	17 362 000	17 094 000	15 071 000	15 222 000
Operating Profit	3 675 000	2 206 000	3 129 000	2 544 000
Financial Income	20 000	2 000	7 000	2 000
Financial Costs	25 000	0	1 000	2 000
Financial Balance	−5 000	2 000	6 000	0
Dividends	1 500 000	1 700 000	0	0
Net Income	2 844 000	1 721 000	2 429 000	1 966 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	40 000	30 000	28 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 298 000	670 000	616 000	590 000
Total Tangible Assets	1 298 000	670 000	616 000	590 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 338 000	701 000	644 000	621 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 882 000	2 468 000	3 448 000	2 057 000
Total Current Assets	8 075 000	5 269 000	6 090 000	5 437 000
Total Assets	9 412 000	5 970 000	6 734 000	6 058 000
Total Equity	1 515 000	171 000	2 550 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 967 000	0	0	0
Creditors	704 000	741 000	663 000	554 000
Unpaid Taxes	1 675 000	1 693 000	1 605 000	1 702 000
Dividends	1 500 000	1 700 000	0	0
Other Current Debt	1 215 000	1 176 000	1 213 000	1 135 000
Total Current Debt	5 931 000	5 798 000	4 184 000	5 937 000
Total Equity and Debt	9 412 000	5 970 000	6 734 000	6 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	187,72 %	1 006,43 %	95,25 %	1 624,79 %
Debt-to-Equity Ratio	1,3	0	0	0
Operating Profit Margin	17,47 %	11,43 %	17,19 %	14,32 %
Current Ratio	1,36	0,91	1,46	0,92
Quick Ratio	1,36	0,91	1,46	0,92
Equity Ratio	0,16	0,03	0,38	0,02
Gross Profit Margin	95,31 %	91,63 %	96,31 %	92,29 %