LANGBRÅTEN EIENDOM AS

1291 OSLO

Finances

Share Ownership

Return on Equity

23,33 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	613 000	1 142 000	1 196 000	1 204 000
Net Income	272 000	692 000	753 000	777 000
Total Assets	1 247 000	1 792 000	2 486 000	3 109 000
Total Equity	1 166 000	894 000	902 000	849 000

Income (NOK)	2022	2021	2020	2019
Revenue	613 000	1 142 000	1 196 000	1 204 000
Expenditure	264 000	251 000	232 000	222 000
Operating Profit	349 000	890 000	963 000	982 000
Financial Income	4 000	0	5 000	19 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	5 000	19 000
Earnings Before Tax	353 000	891 000	968 000	1 000 000
Tax	80 000	199 000	216 000	223 000
Net Income	272 000	692 000	753 000	777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	206 000	233 000	261 000	292 000
Total Current Assets	1 040 000	1 559 000	2 225 000	2 818 000
Total Assets	1 247 000	1 792 000	2 486 000	3 109 000
Total Retained Equity	1 066 000	794 000	802 000	749 000
Total Equity	1 166 000	894 000	902 000	849 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	899 000	1 584 000	2 260 000
Total Equity and Debt	1 247 000	1 792 000	2 486 000	3 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	613 000	1 142 000	1 196 000	1 204 000
Revenue	613 000	1 142 000	1 196 000	1 204 000
Cost of Goods Sold	37 000	0	45 000	40 000
Salary Costs	0	0	0	0
Depreciation	27 000	28 000	30 000	23 000
Impairment	0	0	0	0
Expenditure	264 000	251 000	232 000	222 000
Operating Profit	349 000	890 000	963 000	982 000
Financial Income	4 000	0	5 000	19 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	5 000	19 000
Dividends	0	700 000	700 000	700 000
Net Income	272 000	692 000	753 000	777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	180 000	200 000	220 000	240 000
Machinery and Plant Facilities	26 000	33 000	41 000	52 000
Fixtures	0	0	0	0
Total Tangible Assets	206 000	233 000	261 000	292 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	206 000	233 000	261 000	292 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	890 000	1 427 000	2 210 000	2 693 000
Total Current Assets	1 040 000	1 559 000	2 225 000	2 818 000
Total Assets	1 247 000	1 792 000	2 486 000	3 109 000
Total Equity	1 166 000	894 000	902 000	849 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	700 000	700 000	700 000
Other Current Debt	0	0	669 000	1 337 000
Total Current Debt	80 000	899 000	1 584 000	2 260 000
Total Equity and Debt	1 247 000	1 792 000	2 486 000	3 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,33 %	77,4 %	83,48 %	91,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,93 %	77,93 %	80,52 %	81,56 %
Current Ratio	13	1,73	1,4	1,25
Quick Ratio	13	1,73	1,4	1,25
Equity Ratio	0,94	0,5	0,36	0,27
Gross Profit Margin	93,96 %	100 %	96,24 %	96,68 %