TURBO-SERVICE AS

1340 SKUI

Finances

Share Ownership

Return on Equity

6,49 %

Current Ratio

4,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 645 000	14 242 000	13 674 000	12 731 000
Net Income	456 000	628 000	357 000	−396 000
Total Assets	8 992 000	8 852 000	8 336 000	8 503 000
Total Equity	7 030 000	6 574 000	5 946 000	5 589 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 645 000	14 242 000	13 674 000	12 731 000
Expenditure	12 040 000	13 480 000	13 100 000	13 168 000
Operating Profit	605 000	763 000	574 000	−437 000
Financial Income	14 000	75 000	10 000	11 000
Financial Costs	26 000	31 000	126 000	82 000
Financial Balance	−12 000	44 000	−116 000	−71 000
Earnings Before Tax	593 000	807 000	458 000	−507 000
Tax	137 000	178 000	101 000	−111 000
Net Income	456 000	628 000	357 000	−396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 000	667 000	928 000	1 044 000
Total Current Assets	8 673 000	8 185 000	7 408 000	7 459 000
Total Assets	8 992 000	8 852 000	8 336 000	8 503 000
Total Retained Equity	6 430 000	5 974 000	5 346 000	4 989 000
Total Equity	7 030 000	6 574 000	5 946 000	5 589 000
Total Long-Term Debt	0	234 000	472 000	625 000
Total Current Debt	1 962 000	2 044 000	1 918 000	2 289 000
Total Equity and Debt	8 992 000	8 852 000	8 336 000	8 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 414 000	14 163 000	13 543 000	12 369 000
Other Income	231 000	79 000	131 000	363 000
Revenue	12 645 000	14 242 000	13 674 000	12 731 000
Cost of Goods Sold	7 698 000	8 856 000	8 487 000	8 052 000
Salary Costs	1 883 000	2 022 000	2 213 000	2 424 000
Depreciation	254 000	277 000	294 000	466 000
Impairment	0	0	0	0
Expenditure	12 040 000	13 480 000	13 100 000	13 168 000
Operating Profit	605 000	763 000	574 000	−437 000
Financial Income	14 000	75 000	10 000	11 000
Financial Costs	26 000	31 000	126 000	82 000
Financial Balance	−12 000	44 000	−116 000	−71 000
Dividends	0	0	0	0
Net Income	456 000	628 000	357 000	−396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	165 000	184 000	171 000	268 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	153 000	483 000	757 000	776 000
Total Tangible Assets	153 000	483 000	757 000	776 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	318 000	667 000	928 000	1 044 000
Stock	7 899 000	7 282 000	6 681 000	6 405 000
Total Investments	0	0	0	0
Cash, Bank	87 000	350 000	88 000	75 000
Total Current Assets	8 673 000	8 185 000	7 408 000	7 459 000
Total Assets	8 992 000	8 852 000	8 336 000	8 503 000
Total Equity	7 030 000	6 574 000	5 946 000	5 589 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	234 000	472 000	625 000
Creditors	984 000	961 000	824 000	1 065 000
Unpaid Taxes	396 000	436 000	473 000	385 000
Dividends	0	0	0	0
Other Current Debt	435 000	454 000	495 000	754 000
Total Current Debt	1 962 000	2 044 000	1 918 000	2 289 000
Total Equity and Debt	8 992 000	8 852 000	8 336 000	8 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,49 %	9,55 %	6 %	−7,09 %
Debt-to-Equity Ratio	0	0,04	0,08	0,11
Operating Profit Margin	4,78 %	5,36 %	4,2 %	−3,43 %
Current Ratio	4,42	4	3,86	3,26
Quick Ratio	−1,46	−1,56	−1,56	−1,81
Equity Ratio	0,78	0,74	0,71	0,66
Gross Profit Margin	39,12 %	37,82 %	37,93 %	36,75 %